Half-year report · Q2
4556.TEDINET S100UMPD
Period2024-04-01 → 2024-09-30
Filed2024-11-06
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥5.1bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥471m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥518m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥474m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥929m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥525m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥474m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥528m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥348m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥638m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥370m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥8.4bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥8.6bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥8.1bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.3bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.5bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥6.3bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.0bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.8bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥346m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥431m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥17m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥12m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥73m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥66m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥397m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥204m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥182m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥82.54 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥152.26 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.66 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥32 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 76.6% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.9% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.2% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,558,860 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,558,860 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,558,860 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 393
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 465703000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2324697000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1974679000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 831413000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 831413000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 940233000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 940233000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4649506000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4855085000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -247182000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -247182000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 6173971000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 6379550000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 92315000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 86111000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 92315000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 86111000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6266287000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 6465662000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 8590984000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 8440341000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2487995000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2670408000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1180784000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1286100000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1307210000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1384308000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 789603000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 912997000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 517606000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 471310000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 3821000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 4198000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 4555000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 2749000 | JPY |
| Fiduciary obligation fee noi | Prior1YTDDuration_NonConsolidatedMember | 2130000 | JPY |
| Fiduciary obligation fee noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 517000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 953000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 11024000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 7901000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 3526000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 3338000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 2130000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 3526000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 5468000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 525104000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 473743000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 3692000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |