Quarterly report · Q2
4556.TEDINET S100S3WE
Period2023-04-01 → 2023-09-30
Filed2023-11-02
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥4.9bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥518m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥511m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥525m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥854m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥527m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥528m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥526m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥370m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥568m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥359m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥8.1bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥8.1bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥7.8bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.4bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.0bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥5.7bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.4bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.4bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥17m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥545m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥286m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥66m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥10m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥182m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥191m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥131m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥88.66 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.18 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥136.13 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.99 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.71 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥25 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 73.2% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.7% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,558,860 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,558,860 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,558,860 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 387
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of female directors and other officers | FilingDateInstant | 0 | |
| Ratio of female directors and other officers | FilingDateInstant | - | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 3019848000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2788963000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1410952000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1639489000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 404634000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 402279000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 69957000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 64912000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 274853000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 310021000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 38863000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 51201000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 5219109000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 5256868000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 581032000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 561884000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1786539000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1786539000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 179472000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 191301000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 2547043000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 2539724000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 31118000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 25352000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 318582000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 317736000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2896744000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2882813000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 8115854000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 8139682000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 448184000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 483876000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 440000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 440000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 172745000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 147366000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 124300000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 137900000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 730869000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 491657000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1916099000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1700801000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 400000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 350000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant_NonConsolidatedMember | 10570000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant_NonConsolidatedMember | 10570000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant_NonConsolidatedMember | 40883000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant_NonConsolidatedMember | 41822000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |