Tokyo Tape
Sign in
← Kainos Laboratories

Annual report

4556.TEDINET S100R22U
Period2022-04-01 → 2023-03-31
Filed2023-06-23
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥4.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥4.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥4.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.7bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥821m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥748m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥854m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥778m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥654m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥616m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥597m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥845m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥767m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥568m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥512m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥417m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥399m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥386m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.1bnat 2023-03-31StandaloneAssets
Total assets¥7.6bnat 2022-03-31StandaloneAssets
Total assets¥7.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.4bnat 2023-03-31StandaloneLiabilities
Total liabilities¥2.4bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥5.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥5.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥4.7bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥4.4bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.0bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥2.7bnat 2022-03-31StandaloneCash and deposits
Cash & equivalents¥2.7bnat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.3bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.9bnat 2021-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥1.6bnat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥613mat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥545m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥604m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥591m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥678m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥425m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥10m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥141m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥117m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥52m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥20m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥191m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥31m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥195m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥386m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥648m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥136.132022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥126.392021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥100.632020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.092019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.572018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,358.35at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,245.93at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,138.21at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,047.77at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥985.41at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio69.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.5%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE10.4%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE9.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,558,860at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,558,860at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,558,860at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,558,860at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,558,860at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees144at 2023-03-31StandaloneNumber of employees
Employees149at 2022-03-31StandaloneNumber of employees
Employees154at 2021-03-31dStandaloneNumber of employees
Employees163at 2020-03-31dStandaloneNumber of employees
Employees159at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,006
ItemContextValueUnit
Depreciation sgaCurrentYearDuration_NonConsolidatedMember62311000JPY
Insurance expenses sgaPrior1YearDuration_NonConsolidatedMember6992000JPY
Insurance expenses sgaCurrentYearDuration_NonConsolidatedMember6701000JPY
Taxes and dues sgaPrior1YearDuration_NonConsolidatedMember9241000JPY
Taxes and dues sgaCurrentYearDuration_NonConsolidatedMember9280000JPY
Research and development expenses sgaPrior1YearDuration_NonConsolidatedMember144889000JPY
Research and development expenses sgaCurrentYearDuration_NonConsolidatedMember165797000JPY
Supplies expenses sgaPrior1YearDuration_NonConsolidatedMember41130000JPY
Supplies expenses sgaCurrentYearDuration_NonConsolidatedMember49508000JPY
Rent expenses sgaPrior1YearDuration_NonConsolidatedMember21478000JPY
Rent expenses sgaCurrentYearDuration_NonConsolidatedMember21922000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember22450000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember21626000JPY
Provision for share based remuneration sgaPrior1YearDuration_NonConsolidatedMember2336000JPY
Provision for share based remuneration sgaCurrentYearDuration_NonConsolidatedMember2044000JPY
Provision for management board incentive plan trust sgaPrior1YearDuration_NonConsolidatedMember8404000JPY
Provision for management board incentive plan trust sgaCurrentYearDuration_NonConsolidatedMember9187000JPY
Commission fee sgaPrior1YearDuration_NonConsolidatedMember61725000JPY
Commission fee sgaCurrentYearDuration_NonConsolidatedMember62243000JPY
Other sgaPrior1YearDuration_NonConsolidatedMember60497000JPY
Other sgaCurrentYearDuration_NonConsolidatedMember67731000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember1659728000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember1692399000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember747713000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember821091000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember20000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember22000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember5531000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember6467000JPY
Foreign exchange gains noiPrior1YearDuration_NonConsolidatedMember14765000JPY
Foreign exchange gains noiCurrentYearDuration_NonConsolidatedMember12340000JPY
Fiduciary obligation fee noiPrior1YearDuration_NonConsolidatedMember19533000JPY
Fiduciary obligation fee noiCurrentYearDuration_NonConsolidatedMember17330000JPY
Other noiPrior1YearDuration_NonConsolidatedMember2240000JPY
Other noiCurrentYearDuration_NonConsolidatedMember4785000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember42090000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember40946000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember7594000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember7565000JPY
Other noePrior1YearDuration_NonConsolidatedMember4302000JPY
Other noeCurrentYearDuration_NonConsolidatedMember504000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember11897000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember8070000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember777906000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember853968000JPY
Loss on sales of noncurrent assets elPrior1YearDuration_NonConsolidatedMember4656000JPY
Loss on sales of noncurrent assets elCurrentYearDuration_NonConsolidatedMember－JPY
Loss on retirement of noncurrent assets elPrior1YearDuration_NonConsolidatedMember1419000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration_NonConsolidatedMember8801000JPY
Loss on valuation of investment securities elPrior1YearDuration_NonConsolidatedMember4706000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass