Quarterly report · Q3
4556.TEDINET S100Q2AV
Period2022-04-01 → 2022-12-31
Filed2023-02-02
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥4.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥700m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥662m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥722m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥778m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥672m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥721m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥670m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥498m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥512m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥458m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥8.1bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥7.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥7.1bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥2.4bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.6bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥5.2bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.9bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥119.24 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.24 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.39 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.65 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.97 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥25 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 69.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.5% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,558,860 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,558,860 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,558,860 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 267
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 71025000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 123300000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 62100000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 557098000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 621197000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1781129000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1988002000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 500000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 400000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant_NonConsolidatedMember | 8818000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant_NonConsolidatedMember | 8234000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant_NonConsolidatedMember | 31695000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant_NonConsolidatedMember | 40883000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 49741000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 55486000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 590255000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 504604000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2371384000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2492606000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 831413000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 831413000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 940233000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 940233000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3665825000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4052275000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -269080000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -268897000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 5168392000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 5555025000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 31739000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 41621000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 31739000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 41621000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 5200131000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 5596646000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7571515000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 8089253000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3468003000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3728853000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1616797000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1801832000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1851206000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1927020000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1189148000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1227322000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 662058000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 699697000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 5545000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 6484000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 5520000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |