Tokyo Tape
Sign in
← Kainos Laboratories

Annual report

4556.TEDINET S100O9SP
Period2021-04-01 → 2022-03-31
Filed2022-06-17
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥4.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥4.3bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥4.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.7bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.4bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥748m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥632m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥778m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥654m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥616m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥597m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥477m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥767m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥613m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥512m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥417m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥399m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥386m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥278m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥7.6bnat 2022-03-31StandaloneAssets
Total assets¥7.0bnat 2021-03-31StandaloneAssets
Total assets¥6.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.1bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.4bnat 2022-03-31StandaloneLiabilities
Total liabilities¥2.3bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥5.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥4.7bnat 2021-03-31StandaloneNet assets
Net assets / equity¥4.4bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥3.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.9bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.7bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥2.2bnat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥2.3bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.9bnat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.6bnat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥613mat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥856mat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥604m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥591m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥678m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥425m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥338m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥141m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥117m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥52m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥20m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥266m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥31m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥195m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥386m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥648m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥77m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥126.392021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥100.632020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.092019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.572018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥66.492017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥12.52017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,245.93at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,138.21at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,047.77at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥985.41at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥922.23at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio68.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.9%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.7%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.4%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE9.2%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE9.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.4%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,558,860at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,558,860at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,558,860at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,558,860at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,558,860at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees149at 2022-03-31StandaloneNumber of employees
Employees154at 2021-03-31StandaloneNumber of employees
Employees163at 2020-03-31dStandaloneNumber of employees
Employees159at 2019-03-31dStandaloneNumber of employees
Employees158at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 999
ItemContextValueUnit
Ending finished goods cosCurrentYearDuration_NonConsolidatedMember278630000JPY
Cost of finished goods soldPrior1YearDuration_NonConsolidatedMember1444080000JPY
Cost of finished goods soldCurrentYearDuration_NonConsolidatedMember1634977000JPY
Beginning goods cosPrior1YearDuration_NonConsolidatedMember91327000JPY
Beginning goods cosCurrentYearDuration_NonConsolidatedMember65503000JPY
Cost of purchased goodsPrior1YearDuration_NonConsolidatedMember521557000JPY
Cost of purchased goodsCurrentYearDuration_NonConsolidatedMember613683000JPY
Total beginning and purchase of goodsPrior1YearDuration_NonConsolidatedMember612885000JPY
Total beginning and purchase of goodsCurrentYearDuration_NonConsolidatedMember679186000JPY
Goods transfer to other account cosPrior1YearDuration_NonConsolidatedMember44565000JPY
Goods transfer to other account cosCurrentYearDuration_NonConsolidatedMember54726000JPY
Ending goods cosPrior1YearDuration_NonConsolidatedMember65503000JPY
Ending goods cosCurrentYearDuration_NonConsolidatedMember52152000JPY
Cost of goods soldPrior1YearDuration_NonConsolidatedMember502816000JPY
Cost of goods soldCurrentYearDuration_NonConsolidatedMember572307000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember1946896000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember2207284000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember2310962000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember2407441000JPY
Promotion expenses sgaPrior1YearDuration_NonConsolidatedMember54227000JPY
Promotion expenses sgaCurrentYearDuration_NonConsolidatedMember56930000JPY
Advertising expenses sgaPrior1YearDuration_NonConsolidatedMember5347000JPY
Advertising expenses sgaCurrentYearDuration_NonConsolidatedMember13644000JPY
Distribution expenses sgaPrior1YearDuration_NonConsolidatedMember42776000JPY
Distribution expenses sgaCurrentYearDuration_NonConsolidatedMember42631000JPY
Communication expenses sgaPrior1YearDuration_NonConsolidatedMember18598000JPY
Communication expenses sgaCurrentYearDuration_NonConsolidatedMember19284000JPY
Traveling and transportation expenses sgaPrior1YearDuration_NonConsolidatedMember82057000JPY
Traveling and transportation expenses sgaCurrentYearDuration_NonConsolidatedMember81738000JPY
Entertainment expenses sgaPrior1YearDuration_NonConsolidatedMember3188000JPY
Entertainment expenses sgaCurrentYearDuration_NonConsolidatedMember3453000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember138006000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember141604000JPY
Employees salaries sgaPrior1YearDuration_NonConsolidatedMember441000000JPY
Employees salaries sgaCurrentYearDuration_NonConsolidatedMember437870000JPY
Employees bonuses sgaPrior1YearDuration_NonConsolidatedMember97256000JPY
Employees bonuses sgaCurrentYearDuration_NonConsolidatedMember97758000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember140886000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember145367000JPY
Legal welfare expenses sgaPrior1YearDuration_NonConsolidatedMember116691000JPY
Legal welfare expenses sgaCurrentYearDuration_NonConsolidatedMember118044000JPY
Welfare expenses sgaPrior1YearDuration_NonConsolidatedMember15373000JPY
Welfare expenses sgaCurrentYearDuration_NonConsolidatedMember18421000JPY
Utilities expenses sgaPrior1YearDuration_NonConsolidatedMember14070000JPY
Utilities expenses sgaCurrentYearDuration_NonConsolidatedMember14575000JPY
Repair expenses sgaPrior1YearDuration_NonConsolidatedMember5184000JPY
Repair expenses sgaCurrentYearDuration_NonConsolidatedMember2685000JPY
Rents sgaPrior1YearDuration_NonConsolidatedMember32421000JPY
Rents sgaCurrentYearDuration_NonConsolidatedMember30488000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember62573000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass