Tokyo Tape
Sign in
← Fuji Pharma

Annual report

4554.TEDINET S100XAU2
Period2024-10-01 → 2025-09-30
Filed2025-12-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥51.7bn2024-10-01 → 2025-09-30Cons.Net sales
Revenue¥46.1bn2023-10-01 → 2024-09-30Cons.Net sales
Revenue¥40.9bn2022-10-01 → 2023-09-30vCons.Net sales (5-year summary)
Revenue¥35.4bn2021-10-01 → 2022-09-30vCons.Net sales (5-year summary)
Revenue¥34.0bn2020-10-01 → 2021-09-30dCons.Net sales (5-year summary)
Operating income¥5.0bn2024-10-01 → 2025-09-30Cons.Operating income
Operating income¥3.9bn2023-10-01 → 2024-09-30Cons.Operating income
Ordinary income¥4.5bn2024-10-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥4.4bn2023-10-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥4.5bn2022-10-01 → 2023-09-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥3.7bn2021-10-01 → 2022-09-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥3.3bn2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥4.0bn2024-10-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥8.3bn2023-10-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥3.0bn2024-10-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.1bn2023-10-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.4bn2022-10-01 → 2023-09-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.7bn2021-10-01 → 2022-09-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.4bn2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.0bn2024-10-01 → 2025-09-30Cons.Profit loss
Net income¥6.1bn2023-10-01 → 2024-09-30Cons.Profit loss
Total assets¥93.4bnat 2025-09-30Cons.Assets
Total assets¥90.0bnat 2024-09-30Cons.Assets
Total assets¥85.3bnat 2023-09-30vCons.Total assets (5-year summary)
Total assets¥75.5bnat 2022-09-30vCons.Total assets (5-year summary)
Total assets¥64.2bnat 2021-09-30dCons.Total assets (5-year summary)
Total liabilities¥46.5bnat 2025-09-30Cons.Liabilities
Total liabilities¥44.4bnat 2024-09-30Cons.Liabilities
Net assets / equity¥46.9bnat 2025-09-30Cons.Net assets
Net assets / equity¥45.6bnat 2024-09-30Cons.Net assets
Net assets / equity¥41.2bnat 2023-09-30vCons.Net assets
Net assets / equity¥35.8bnat 2022-09-30vCons.Net assets (5-year summary)
Net assets / equity¥32.7bnat 2021-09-30dCons.Net assets (5-year summary)
Cash and deposits¥7.2bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥4.6bnat 2024-09-30Cons.Cash and deposits
Cash & equivalents¥7.2bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.6bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2023-09-30vCons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2022-09-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥10.2bnat 2021-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥5.8bn2024-10-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥4.2bn2023-10-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.9bn2022-10-01 → 2023-09-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥658m2021-10-01 → 2022-09-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.0bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥4.2bn2024-10-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.7bn2023-10-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.2bn2022-10-01 → 2023-09-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥11.3bn2021-10-01 → 2022-09-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.3bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥954m2024-10-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥435m2023-10-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.9bn2022-10-01 → 2023-09-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥5.1bn2021-10-01 → 2022-09-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥5.4bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥122.942024-10-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥252.852023-10-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥141.372022-10-01 → 2023-09-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥111.012021-10-01 → 2022-09-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥90.542020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,917.82at 2025-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,873.52at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,694.23at 2023-09-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,473.73at 2022-09-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,345.56at 2021-09-30dCons.Net assets per share (5-year summary)
Equity ratio50.2%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio50.6%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio48.3%at 2023-09-30vCons.Equity to asset ratio (5-year summary)
Equity ratio47.4%at 2022-09-30vCons.Equity to asset ratio (5-year summary)
Equity ratio50.9%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
ROE6.5%2024-10-01 → 2025-09-30Cons.Rate of return on equity (5-year summary)
ROE14.2%2023-10-01 → 2024-09-30Cons.Rate of return on equity (5-year summary)
ROE8.9%2022-10-01 → 2023-09-30vCons.Rate of return on equity (5-year summary)
ROE7.9%2021-10-01 → 2022-09-30vCons.Rate of return on equity (5-year summary)
ROE6.7%2020-10-01 → 2021-09-30dCons.Rate of return on equity (5-year summary)
Employees1,760at 2025-09-30Cons.Number of employees
Employees1,658at 2024-09-30Cons.Number of employees
Employees1,621at 2023-09-30vCons.Number of employees
Employees1,560at 2022-09-30vCons.Number of employees
Employees1,532at 2021-09-30dCons.Number of employees
Revenue¥47.5bn2024-10-01 → 2025-09-30StandaloneNet sales
Revenue¥41.9bn2023-10-01 → 2024-09-30StandaloneNet sales
Revenue¥37.4bn2022-10-01 → 2023-09-30vStandaloneNet sales (5-year summary)
Revenue¥32.6bn2021-10-01 → 2022-09-30vStandaloneNet sales (5-year summary)
Revenue¥31.9bn2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Operating income¥4.2bn2024-10-01 → 2025-09-30StandaloneOperating income
Operating income¥3.4bn2023-10-01 → 2024-09-30StandaloneOperating income
Ordinary income¥3.7bn2024-10-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥4.0bn2023-10-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥4.1bn2022-10-01 → 2023-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.4bn2021-10-01 → 2022-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.3bn2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.2bn2024-10-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥7.8bn2023-10-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥2.5bn2024-10-01 → 2025-09-30StandaloneProfit loss
Net income¥5.8bn2023-10-01 → 2024-09-30StandaloneProfit loss
Net income¥3.1bn2022-10-01 → 2023-09-30vStandaloneNet income loss (5-year summary)
Net income¥2.5bn2021-10-01 → 2022-09-30vStandaloneNet income loss (5-year summary)
Net income¥2.6bn2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Total assets¥85.7bnat 2025-09-30StandaloneAssets
Total assets¥83.7bnat 2024-09-30StandaloneAssets
Total assets¥80.0bnat 2023-09-30vStandaloneTotal assets (5-year summary)
Total assets¥71.3bnat 2022-09-30vStandaloneTotal assets (5-year summary)
Total assets¥62.1bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥43.1bnat 2025-09-30StandaloneLiabilities
Total liabilities¥41.3bnat 2024-09-30StandaloneLiabilities
Net assets / equity¥42.6bnat 2025-09-30StandaloneNet assets
Net assets / equity¥42.4bnat 2024-09-30StandaloneNet assets
Net assets / equity¥39.0bnat 2023-09-30vStandaloneNet assets
Net assets / equity¥34.5bnat 2022-09-30vStandaloneNet assets (5-year summary)
Net assets / equity¥32.6bnat 2021-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥5.4bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥3.2bnat 2024-09-30StandaloneCash and deposits
EPS (basic)¥100.52024-10-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥238.942023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥128.272022-10-01 → 2023-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥102.12021-10-01 → 2022-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.12020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥45.52024-10-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥42.52023-10-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥372022-10-01 → 2023-09-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥352021-10-01 → 2022-09-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥292020-10-01 → 2021-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,742.11at 2025-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,741.96at 2024-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,603.83at 2023-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,420.42at 2022-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,342.1at 2021-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio49.7%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.6%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.7%at 2023-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.4%at 2022-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.5%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE5.8%2024-10-01 → 2025-09-30StandaloneRate of return on equity (5-year summary)
ROE14.3%2023-10-01 → 2024-09-30StandaloneRate of return on equity (5-year summary)
ROE8.5%2022-10-01 → 2023-09-30vStandaloneRate of return on equity (5-year summary)
ROE7.4%2021-10-01 → 2022-09-30vStandaloneRate of return on equity (5-year summary)
ROE7.1%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued24,891,100at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued24,753,800at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued24,753,800at 2023-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued24,753,800at 2022-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued24,753,800at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees969at 2025-09-30StandaloneNumber of employees
Employees902at 2024-09-30StandaloneNumber of employees
Employees866at 2023-09-30vStandaloneNumber of employees
Employees817at 2022-09-30vStandaloneNumber of employees
Employees791at 2021-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,610
ItemContextValueUnit
Net assetsPrior1YearInstant_RemeasurementsOfDefinedBenefitPlansMember32000000JPY
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember3592000000JPY
Net assetsPrior1YearInstant_SubscriptionRightsToSharesMember10000000JPY
Net assetsPrior1YearInstant_NonControllingInterestsMember3000000JPY
Net assetsPrior1YearInstant45563000000JPY
Dividends from surplusCurrentYearDuration-1037000000JPY
Issuance of new sharesexercise of subscription rights to sharesCurrentYearDuration210000000JPY
Profit loss attributable to owners of parentCurrentYearDuration3000000000JPY
Disposal of treasury stockCurrentYearDuration6000000JPY
Purchase of treasury stockCurrentYearDuration-0JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember-1386000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_DeferredGainsOrLossesOnHedgesMember6000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember470000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember80000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember-829000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_SubscriptionRightsToSharesMember-6000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonControllingInterestsMember0JPY
Net changes of items other than shareholders equityCurrentYearDuration-835000000JPY
Total changes of items during the periodCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember-1386000000JPY
Total changes of items during the periodCurrentYearDuration_DeferredGainsOrLossesOnHedgesMember6000000JPY
Total changes of items during the periodCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember470000000JPY
Total changes of items during the periodCurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember80000000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember-829000000JPY
Total changes of items during the periodCurrentYearDuration_SubscriptionRightsToSharesMember-6000000JPY
Total changes of items during the periodCurrentYearDuration_NonControllingInterestsMember0JPY
Total changes of items during the periodCurrentYearDuration1344000000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember-500000000JPY
Net assetsCurrentYearInstant_DeferredGainsOrLossesOnHedgesMember16000000JPY
Net assetsCurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember3135000000JPY
Net assetsCurrentYearInstant_RemeasurementsOfDefinedBenefitPlansMember112000000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember2763000000JPY
Net assetsCurrentYearInstant_SubscriptionRightsToSharesMember3000000JPY
Net assetsCurrentYearInstant_NonControllingInterestsMember3000000JPY
Net assetsCurrentYearInstant46908000000JPY
Income before income taxesPrior1YearDuration8276000000JPY
Income before income taxesCurrentYearDuration4000000000JPY
Depreciation and amortization ope cfPrior1YearDuration3343000000JPY
Depreciation and amortization ope cfCurrentYearDuration3875000000JPY
Impairment loss ope cfPrior1YearDuration－JPY
Impairment loss ope cfCurrentYearDuration394000000JPY
Amortization of goodwill ope cfPrior1YearDuration337000000JPY
Amortization of goodwill ope cfCurrentYearDuration90000000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration0JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration0JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration-321000000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration542000000JPY
Increase decrease in provision for directors bonuses ope cfPrior1YearDuration-2000000JPY
Increase decrease in provision for directors bonuses ope cfCurrentYearDuration3000000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration219000000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration133000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-09-30pass
balance sheet identityconsolidated 2025-09-30pass rounding
balance sheet identitynon_consolidated 2024-09-30pass
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenueconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenueconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2024-10-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass