Tokyo Tape
Sign in
← Fuji Pharma

Annual report

4554.TEDINET S100PTQF
Period2021-10-01 → 2022-09-30
Filed2022-12-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥35.4bn2021-10-01 → 2022-09-30Cons.Net sales
Revenue¥34.0bn2020-10-01 → 2021-09-30Cons.Net sales
Revenue¥33.8bn2019-10-01 → 2020-09-30dCons.Net sales (5-year summary)
Revenue¥36.3bn2018-10-01 → 2019-09-30dCons.Net sales (5-year summary)
Revenue¥37.9bn2017-10-01 → 2018-09-30dCons.Net sales (5-year summary)
Operating income¥3.8bn2021-10-01 → 2022-09-30Cons.Operating income
Operating income¥3.3bn2020-10-01 → 2021-09-30Cons.Operating income
Ordinary income¥3.7bn2021-10-01 → 2022-09-30Cons.Ordinary income
Ordinary income¥3.3bn2020-10-01 → 2021-09-30Cons.Ordinary income
Ordinary income¥3.0bn2019-10-01 → 2020-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.2bn2018-10-01 → 2019-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.5bn2017-10-01 → 2018-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.7bn2021-10-01 → 2022-09-30Cons.Income before income taxes
Profit before tax¥3.4bn2020-10-01 → 2021-09-30Cons.Income before income taxes
Net income (owners)¥2.7bn2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.4bn2020-10-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.1bn2019-10-01 → 2020-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.0bn2018-10-01 → 2019-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.4bn2017-10-01 → 2018-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.7bn2021-10-01 → 2022-09-30Cons.Profit loss
Net income¥2.4bn2020-10-01 → 2021-09-30Cons.Profit loss
Total assets¥75.5bnat 2022-09-30Cons.Assets
Total assets¥64.2bnat 2021-09-30Cons.Assets
Total assets¥62.0bnat 2020-09-30dCons.Total assets (5-year summary)
Total assets¥60.7bnat 2019-09-30dCons.Total assets (5-year summary)
Total assets¥53.1bnat 2018-09-30dCons.Total assets (5-year summary)
Total liabilities¥39.7bnat 2022-09-30Cons.Liabilities
Total liabilities¥31.6bnat 2021-09-30Cons.Liabilities
Net assets / equity¥35.8bnat 2022-09-30Cons.Net assets
Net assets / equity¥32.7bnat 2021-09-30Cons.Net assets
Net assets / equity¥40.0bnat 2020-09-30dCons.Net assets
Net assets / equity¥39.4bnat 2019-09-30dCons.Net assets (5-year summary)
Net assets / equity¥35.4bnat 2018-09-30dCons.Net assets (5-year summary)
Cash and deposits¥3.5bnat 2022-09-30Cons.Cash and deposits
Cash and deposits¥10.2bnat 2021-09-30Cons.Cash and deposits
Cash & equivalents¥3.5bnat 2022-09-30Cons.Cash and cash equivalents
Cash & equivalents¥10.2bnat 2021-09-30Cons.Cash and cash equivalents
Cash & equivalents¥12.0bnat 2020-09-30dCons.Cash and cash equivalents
Cash & equivalents¥8.5bnat 2019-09-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.3bnat 2018-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥658m2021-10-01 → 2022-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥6.0bn2020-10-01 → 2021-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥5.8bn2019-10-01 → 2020-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥7.0bn2018-10-01 → 2019-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.8bn2017-10-01 → 2018-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥11.3bn2021-10-01 → 2022-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.3bn2020-10-01 → 2021-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.6bn2019-10-01 → 2020-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥12.0bn2018-10-01 → 2019-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2017-10-01 → 2018-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥5.1bn2021-10-01 → 2022-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥5.4bn2020-10-01 → 2021-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥450m2019-10-01 → 2020-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥7.3bn2018-10-01 → 2019-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.0bn2017-10-01 → 2018-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥111.012021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥90.542020-10-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥66.942019-10-01 → 2020-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥97.042018-10-01 → 2019-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥112.682017-10-01 → 2018-09-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,473.73at 2022-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,345.56at 2021-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,282.43at 2020-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,263.51at 2019-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,181.37at 2018-09-30dCons.Net assets per share (5-year summary)
Equity ratio47.4%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio50.9%at 2021-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio64.5%at 2020-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio64.8%at 2019-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio66.5%at 2018-09-30dCons.Equity to asset ratio (5-year summary)
ROE7.9%2021-10-01 → 2022-09-30Cons.Rate of return on equity (5-year summary)
ROE6.7%2020-10-01 → 2021-09-30Cons.Rate of return on equity (5-year summary)
ROE5.3%2019-10-01 → 2020-09-30dCons.Rate of return on equity (5-year summary)
ROE7.9%2018-10-01 → 2019-09-30dCons.Rate of return on equity (5-year summary)
ROE9.9%2017-10-01 → 2018-09-30dCons.Rate of return on equity (5-year summary)
Employees1,560at 2022-09-30Cons.Number of employees
Employees1,532at 2021-09-30Cons.Number of employees
Employees1,550at 2020-09-30dCons.Number of employees
Employees1,527at 2019-09-30dCons.Number of employees
Employees1,511at 2018-09-30dCons.Number of employees
Revenue¥32.6bn2021-10-01 → 2022-09-30StandaloneNet sales
Revenue¥31.9bn2020-10-01 → 2021-09-30StandaloneNet sales
Revenue¥31.3bn2019-10-01 → 2020-09-30dStandaloneNet sales (5-year summary)
Revenue¥33.7bn2018-10-01 → 2019-09-30dStandaloneNet sales (5-year summary)
Revenue¥35.4bn2017-10-01 → 2018-09-30dStandaloneNet sales (5-year summary)
Operating income¥3.5bn2021-10-01 → 2022-09-30StandaloneOperating income
Operating income¥3.4bn2020-10-01 → 2021-09-30StandaloneOperating income
Ordinary income¥3.4bn2021-10-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥3.3bn2020-10-01 → 2021-09-30StandaloneOrdinary income
Ordinary income¥2.8bn2019-10-01 → 2020-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.0bn2018-10-01 → 2019-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.2bn2017-10-01 → 2018-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.4bn2021-10-01 → 2022-09-30StandaloneIncome before income taxes
Profit before tax¥3.5bn2020-10-01 → 2021-09-30StandaloneIncome before income taxes
Net income¥2.5bn2021-10-01 → 2022-09-30StandaloneProfit loss
Net income¥2.6bn2020-10-01 → 2021-09-30StandaloneProfit loss
Net income¥2.0bn2019-10-01 → 2020-09-30dStandaloneNet income loss (5-year summary)
Net income¥2.8bn2018-10-01 → 2019-09-30dStandaloneNet income loss (5-year summary)
Net income¥3.2bn2017-10-01 → 2018-09-30dStandaloneNet income loss (5-year summary)
Total assets¥71.3bnat 2022-09-30StandaloneAssets
Total assets¥62.1bnat 2021-09-30StandaloneAssets
Total assets¥59.3bnat 2020-09-30dStandaloneTotal assets (5-year summary)
Total assets¥57.4bnat 2019-09-30dStandaloneTotal assets (5-year summary)
Total assets¥49.7bnat 2018-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥36.8bnat 2022-09-30StandaloneLiabilities
Total liabilities¥29.5bnat 2021-09-30StandaloneLiabilities
Net assets / equity¥34.5bnat 2022-09-30StandaloneNet assets
Net assets / equity¥32.6bnat 2021-09-30StandaloneNet assets
Net assets / equity¥39.6bnat 2020-09-30dStandaloneNet assets
Net assets / equity¥38.8bnat 2019-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥34.9bnat 2018-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥2.7bnat 2022-09-30StandaloneCash and deposits
Cash and deposits¥9.1bnat 2021-09-30StandaloneCash and deposits
EPS (basic)¥102.12021-10-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.12020-10-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.72019-10-01 → 2020-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.12018-10-01 → 2019-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥108.022017-10-01 → 2018-09-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥352021-10-01 → 2022-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥292020-10-01 → 2021-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥292019-10-01 → 2020-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥292018-10-01 → 2019-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥422017-10-01 → 2018-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,420.42at 2022-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,342.1at 2021-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,270.79at 2020-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,245.03at 2019-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,166.77at 2018-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio48.4%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.5%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.8%at 2020-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.6%at 2019-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.3%at 2018-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE7.4%2021-10-01 → 2022-09-30StandaloneRate of return on equity (5-year summary)
ROE7.1%2020-10-01 → 2021-09-30StandaloneRate of return on equity (5-year summary)
ROE5.1%2019-10-01 → 2020-09-30dStandaloneRate of return on equity (5-year summary)
ROE7.7%2018-10-01 → 2019-09-30dStandaloneRate of return on equity (5-year summary)
ROE9.6%2017-10-01 → 2018-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued24,753,800at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued24,753,800at 2021-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued31,253,800at 2020-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued31,253,800at 2019-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued31,253,800at 2018-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees817at 2022-09-30StandaloneNumber of employees
Employees791at 2021-09-30StandaloneNumber of employees
Employees779at 2020-09-30dStandaloneNumber of employees
Employees761at 2019-09-30dStandaloneNumber of employees
Employees740at 2018-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,549
ItemContextValueUnit
Other net ppeCurrentYearInstant445000000JPY
Property plant and equipmentPrior1YearInstant14392000000JPY
Property plant and equipmentCurrentYearInstant18762000000JPY
GoodwillPrior1YearInstant865000000JPY
GoodwillCurrentYearInstant691000000JPY
DistributorshipPrior1YearInstant1149000000JPY
DistributorshipCurrentYearInstant9053000000JPY
Other iaPrior1YearInstant383000000JPY
Other iaCurrentYearInstant660000000JPY
Intangible assetsPrior1YearInstant2397000000JPY
Intangible assetsCurrentYearInstant10404000000JPY
Investment securitiesPrior1YearInstant7762000000JPY
Investment securitiesCurrentYearInstant7339000000JPY
Long term advance payments ioaPrior1YearInstant2705000000JPY
Long term advance payments ioaCurrentYearInstant1574000000JPY
Deferred tax assetsPrior1YearInstant1349000000JPY
Deferred tax assetsCurrentYearInstant1432000000JPY
Other ioaPrior1YearInstant796000000JPY
Other ioaCurrentYearInstant1296000000JPY
Investments and other assetsPrior1YearInstant12614000000JPY
Investments and other assetsCurrentYearInstant11643000000JPY
Noncurrent assetsPrior1YearInstant29404000000JPY
Noncurrent assetsCurrentYearInstant40810000000JPY
AssetsPrior1YearInstant64239000000JPY
AssetsCurrentYearInstant75538000000JPY
Notes and accounts payable tradePrior1YearInstant5713000000JPY
Notes and accounts payable tradeCurrentYearInstant6249000000JPY
Short term loans payablePrior1YearInstant7000000000JPY
Short term loans payableCurrentYearInstant8300000000JPY
Advances receivedPrior1YearInstant4000000JPY
Advances receivedCurrentYearInstant1471000000JPY
Current portion of long term loans payablePrior1YearInstant1840000000JPY
Current portion of long term loans payableCurrentYearInstant2440000000JPY
Lease obligations clPrior1YearInstant681000000JPY
Lease obligations clCurrentYearInstant377000000JPY
Income taxes payablePrior1YearInstant823000000JPY
Income taxes payableCurrentYearInstant444000000JPY
Provision for bonusesPrior1YearInstant973000000JPY
Provision for bonusesCurrentYearInstant981000000JPY
Provision for directors bonusesPrior1YearInstant9000000JPY
Provision for directors bonusesCurrentYearInstant9000000JPY
Provision for sales returnsPrior1YearInstant19000000JPY
Provision for sales returnsCurrentYearInstant－JPY
Other clPrior1YearInstant3126000000JPY
Other clCurrentYearInstant3701000000JPY
Current liabilitiesPrior1YearInstant20192000000JPY
Current liabilitiesCurrentYearInstant23975000000JPY
Long term loans payablePrior1YearInstant6633000000JPY
Long term loans payableCurrentYearInstant11193000000JPY
Lease obligations nclPrior1YearInstant2508000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-09-30pass rounding
balance sheet identityconsolidated 2022-09-30pass
balance sheet identitynon_consolidated 2021-09-30pass
balance sheet identitynon_consolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-09-30pass
statement vs summary · net assetsconsolidated 2021-09-30pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2020-09-30pass
statement vs summary · net assetsnon_consolidated 2021-09-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2020-10-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2020-10-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2021-10-01/2022-09-30pass
statement vs summary · revenueconsolidated 2020-10-01/2021-09-30pass
statement vs summary · revenueconsolidated 2021-10-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2020-10-01/2021-09-30pass
statement vs summary · revenuenon_consolidated 2021-10-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2021-09-30pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsnon_consolidated 2021-09-30pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass