Tokyo Tape
Sign in
← Fuji Pharma

Annual report

4554.TEDINET S100PTQF
Period2021-10-01 → 2022-09-30
Filed2022-12-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥35.4bn2021-10-01 → 2022-09-30Cons.Net sales
Revenue¥34.0bn2020-10-01 → 2021-09-30Cons.Net sales
Revenue¥33.8bn2019-10-01 → 2020-09-30dCons.Net sales (5-year summary)
Revenue¥36.3bn2018-10-01 → 2019-09-30dCons.Net sales (5-year summary)
Revenue¥37.9bn2017-10-01 → 2018-09-30dCons.Net sales (5-year summary)
Operating income¥3.8bn2021-10-01 → 2022-09-30Cons.Operating income
Operating income¥3.3bn2020-10-01 → 2021-09-30Cons.Operating income
Ordinary income¥3.7bn2021-10-01 → 2022-09-30Cons.Ordinary income
Ordinary income¥3.3bn2020-10-01 → 2021-09-30Cons.Ordinary income
Ordinary income¥3.0bn2019-10-01 → 2020-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.2bn2018-10-01 → 2019-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.5bn2017-10-01 → 2018-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.7bn2021-10-01 → 2022-09-30Cons.Income before income taxes
Profit before tax¥3.4bn2020-10-01 → 2021-09-30Cons.Income before income taxes
Net income (owners)¥2.7bn2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.4bn2020-10-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.1bn2019-10-01 → 2020-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.0bn2018-10-01 → 2019-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.4bn2017-10-01 → 2018-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.7bn2021-10-01 → 2022-09-30Cons.Profit loss
Net income¥2.4bn2020-10-01 → 2021-09-30Cons.Profit loss
Total assets¥75.5bnat 2022-09-30Cons.Assets
Total assets¥64.2bnat 2021-09-30Cons.Assets
Total assets¥62.0bnat 2020-09-30dCons.Total assets (5-year summary)
Total assets¥60.7bnat 2019-09-30dCons.Total assets (5-year summary)
Total assets¥53.1bnat 2018-09-30dCons.Total assets (5-year summary)
Total liabilities¥39.7bnat 2022-09-30Cons.Liabilities
Total liabilities¥31.6bnat 2021-09-30Cons.Liabilities
Net assets / equity¥35.8bnat 2022-09-30Cons.Net assets
Net assets / equity¥32.7bnat 2021-09-30Cons.Net assets
Net assets / equity¥40.0bnat 2020-09-30dCons.Net assets
Net assets / equity¥39.4bnat 2019-09-30dCons.Net assets (5-year summary)
Net assets / equity¥35.4bnat 2018-09-30dCons.Net assets (5-year summary)
Cash and deposits¥3.5bnat 2022-09-30Cons.Cash and deposits
Cash and deposits¥10.2bnat 2021-09-30Cons.Cash and deposits
Cash & equivalents¥3.5bnat 2022-09-30Cons.Cash and cash equivalents
Cash & equivalents¥10.2bnat 2021-09-30Cons.Cash and cash equivalents
Cash & equivalents¥12.0bnat 2020-09-30dCons.Cash and cash equivalents
Cash & equivalents¥8.5bnat 2019-09-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.3bnat 2018-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥658m2021-10-01 → 2022-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥6.0bn2020-10-01 → 2021-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥5.8bn2019-10-01 → 2020-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥7.0bn2018-10-01 → 2019-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.8bn2017-10-01 → 2018-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥11.3bn2021-10-01 → 2022-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.3bn2020-10-01 → 2021-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.6bn2019-10-01 → 2020-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥12.0bn2018-10-01 → 2019-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2017-10-01 → 2018-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥5.1bn2021-10-01 → 2022-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥5.4bn2020-10-01 → 2021-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥450m2019-10-01 → 2020-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥7.3bn2018-10-01 → 2019-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.0bn2017-10-01 → 2018-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥111.012021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥90.542020-10-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥66.942019-10-01 → 2020-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥97.042018-10-01 → 2019-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥112.682017-10-01 → 2018-09-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,473.73at 2022-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,345.56at 2021-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,282.43at 2020-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,263.51at 2019-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,181.37at 2018-09-30dCons.Net assets per share (5-year summary)
Equity ratio47.4%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio50.9%at 2021-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio64.5%at 2020-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio64.8%at 2019-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio66.5%at 2018-09-30dCons.Equity to asset ratio (5-year summary)
ROE7.9%2021-10-01 → 2022-09-30Cons.Rate of return on equity (5-year summary)
ROE6.7%2020-10-01 → 2021-09-30Cons.Rate of return on equity (5-year summary)
ROE5.3%2019-10-01 → 2020-09-30dCons.Rate of return on equity (5-year summary)
ROE7.9%2018-10-01 → 2019-09-30dCons.Rate of return on equity (5-year summary)
ROE9.9%2017-10-01 → 2018-09-30dCons.Rate of return on equity (5-year summary)
Employees1,560at 2022-09-30Cons.Number of employees
Employees1,532at 2021-09-30Cons.Number of employees
Employees1,550at 2020-09-30dCons.Number of employees
Employees1,527at 2019-09-30dCons.Number of employees
Employees1,511at 2018-09-30dCons.Number of employees
Revenue¥32.6bn2021-10-01 → 2022-09-30StandaloneNet sales
Revenue¥31.9bn2020-10-01 → 2021-09-30StandaloneNet sales
Revenue¥31.3bn2019-10-01 → 2020-09-30dStandaloneNet sales (5-year summary)
Revenue¥33.7bn2018-10-01 → 2019-09-30dStandaloneNet sales (5-year summary)
Revenue¥35.4bn2017-10-01 → 2018-09-30dStandaloneNet sales (5-year summary)
Operating income¥3.5bn2021-10-01 → 2022-09-30StandaloneOperating income
Operating income¥3.4bn2020-10-01 → 2021-09-30StandaloneOperating income
Ordinary income¥3.4bn2021-10-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥3.3bn2020-10-01 → 2021-09-30StandaloneOrdinary income
Ordinary income¥2.8bn2019-10-01 → 2020-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.0bn2018-10-01 → 2019-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.2bn2017-10-01 → 2018-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.4bn2021-10-01 → 2022-09-30StandaloneIncome before income taxes
Profit before tax¥3.5bn2020-10-01 → 2021-09-30StandaloneIncome before income taxes
Net income¥2.5bn2021-10-01 → 2022-09-30StandaloneProfit loss
Net income¥2.6bn2020-10-01 → 2021-09-30StandaloneProfit loss
Net income¥2.0bn2019-10-01 → 2020-09-30dStandaloneNet income loss (5-year summary)
Net income¥2.8bn2018-10-01 → 2019-09-30dStandaloneNet income loss (5-year summary)
Net income¥3.2bn2017-10-01 → 2018-09-30dStandaloneNet income loss (5-year summary)
Total assets¥71.3bnat 2022-09-30StandaloneAssets
Total assets¥62.1bnat 2021-09-30StandaloneAssets
Total assets¥59.3bnat 2020-09-30dStandaloneTotal assets (5-year summary)
Total assets¥57.4bnat 2019-09-30dStandaloneTotal assets (5-year summary)
Total assets¥49.7bnat 2018-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥36.8bnat 2022-09-30StandaloneLiabilities
Total liabilities¥29.5bnat 2021-09-30StandaloneLiabilities
Net assets / equity¥34.5bnat 2022-09-30StandaloneNet assets
Net assets / equity¥32.6bnat 2021-09-30StandaloneNet assets
Net assets / equity¥39.6bnat 2020-09-30dStandaloneNet assets
Net assets / equity¥38.8bnat 2019-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥34.9bnat 2018-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥2.7bnat 2022-09-30StandaloneCash and deposits
Cash and deposits¥9.1bnat 2021-09-30StandaloneCash and deposits
EPS (basic)¥102.12021-10-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.12020-10-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.72019-10-01 → 2020-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.12018-10-01 → 2019-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥108.022017-10-01 → 2018-09-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥352021-10-01 → 2022-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥292020-10-01 → 2021-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥292019-10-01 → 2020-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥292018-10-01 → 2019-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥422017-10-01 → 2018-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,420.42at 2022-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,342.1at 2021-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,270.79at 2020-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,245.03at 2019-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,166.77at 2018-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio48.4%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.5%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.8%at 2020-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.6%at 2019-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.3%at 2018-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE7.4%2021-10-01 → 2022-09-30StandaloneRate of return on equity (5-year summary)
ROE7.1%2020-10-01 → 2021-09-30StandaloneRate of return on equity (5-year summary)
ROE5.1%2019-10-01 → 2020-09-30dStandaloneRate of return on equity (5-year summary)
ROE7.7%2018-10-01 → 2019-09-30dStandaloneRate of return on equity (5-year summary)
ROE9.6%2017-10-01 → 2018-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued24,753,800at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued24,753,800at 2021-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued31,253,800at 2020-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued31,253,800at 2019-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued31,253,800at 2018-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees817at 2022-09-30StandaloneNumber of employees
Employees791at 2021-09-30StandaloneNumber of employees
Employees779at 2020-09-30dStandaloneNumber of employees
Employees761at 2019-09-30dStandaloneNumber of employees
Employees740at 2018-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,549
ItemContextValueUnit
Guarantee deposits received nclPrior1YearInstant_NonConsolidatedMember147000000JPY
Guarantee deposits received nclCurrentYearInstant_NonConsolidatedMember119000000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember1300000000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember1365000000JPY
Long term accounts payable otherPrior1YearInstant_NonConsolidatedMember164000000JPY
Long term accounts payable otherCurrentYearInstant_NonConsolidatedMember188000000JPY
Long term advances receivedPrior1YearInstant_NonConsolidatedMember229000000JPY
Long term advances receivedCurrentYearInstant_NonConsolidatedMember229000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember10156000000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember14509000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember29490000000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember36754000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember3799000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember3799000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember4408000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember－JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember－JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember4408000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember4408000000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember4408000000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember164000000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember200000000JPY
General reservePrior1YearInstant_NonConsolidatedMember5000000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember5000000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember19837000000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember21502000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember25001000000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember26703000000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-590000000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-579000000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember32618000000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember34331000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember-23000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember160000000JPY
Deferred gains or losses on hedgesPrior1YearInstant_NonConsolidatedMember－JPY
Deferred gains or losses on hedgesCurrentYearInstant_NonConsolidatedMember16000000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember-23000000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember176000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember32595000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember34508000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember62085000000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember71263000000JPY
Net sales of finished goods rev oaPrior1YearDuration_NonConsolidatedMember30491000000JPY
Net sales of finished goods rev oaCurrentYearDuration_NonConsolidatedMember30245000000JPY
Net sales of goods rev oaPrior1YearDuration_NonConsolidatedMember1368000000JPY
Net sales of goods rev oaCurrentYearDuration_NonConsolidatedMember2308000000JPY
Net salesPrior1YearDuration_NonConsolidatedMember31859000000JPY
Net salesCurrentYearDuration_NonConsolidatedMember32554000000JPY
Beginning merchandise and finished goods cosPrior1YearDuration_NonConsolidatedMember3735000000JPY
Beginning merchandise and finished goods cosCurrentYearDuration_NonConsolidatedMember3233000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-09-30pass rounding
balance sheet identityconsolidated 2022-09-30pass
balance sheet identitynon_consolidated 2021-09-30pass
balance sheet identitynon_consolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-09-30pass
statement vs summary · net assetsconsolidated 2021-09-30pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2020-09-30pass
statement vs summary · net assetsnon_consolidated 2021-09-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2020-10-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2020-10-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2021-10-01/2022-09-30pass
statement vs summary · revenueconsolidated 2020-10-01/2021-09-30pass
statement vs summary · revenueconsolidated 2021-10-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2020-10-01/2021-09-30pass
statement vs summary · revenuenon_consolidated 2021-10-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2021-09-30pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsnon_consolidated 2021-09-30pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass