Quarterly report · Q3
4553.TEDINET S100SVIH
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥168.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥208.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥140.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥13.2bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥5.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥17.2bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥17.3bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥11.5bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥11.5bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥414.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥371.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥357.3bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥265.9bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥234.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥148.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥136.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥137.7bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥30.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥24.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥234.03 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.77 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.72 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.32 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.38 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥81m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥81m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥3.2bn |
| jpcrp040300-q3r_E00974-000Domesticreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥132.8bn |
| jpcrp040300-q3r_E00974-000Domesticreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥132.8bn |
| jpcrp040300-q3r_E00974-000Domesticreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥16.3bn |
| jpcrp040300-q3r_E00974-000Overseasreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥35.6bn |
| jpcrp040300-q3r_E00974-000Overseasreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥35.5bn |
| jpcrp040300-q3r_E00974-000Overseasreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥81m |
| jpcrp040300-q3r_E00974-000Overseasreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥82m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥168.4bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥168.3bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥81m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥16.4bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥140m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥140m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥3.1bn |
| jpcrp040300-q3r_E00974-000Domesticreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥110.0bn |
| jpcrp040300-q3r_E00974-000Domesticreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥110.0bn |
| jpcrp040300-q3r_E00974-000Domesticreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| jpcrp040300-q3r_E00974-000Overseasreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥30.5bn |
| jpcrp040300-q3r_E00974-000Overseasreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥30.4bn |
| jpcrp040300-q3r_E00974-000Overseasreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥140m |
| jpcrp040300-q3r_E00974-000Overseasreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥185m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥140.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥140.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥140m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥8.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 351
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 2296700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0446 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 2296700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 2296700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0446 | |
| Cash and deposits | Prior1YearInstant | 24257000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 30701000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 46795000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 59551000000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 7777000000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 8874000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 44457000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 47662000000 | JPY |
| Work in process | Prior1YearInstant | 13906000000 | JPY |
| Work in process | CurrentQuarterInstant | 14676000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 34564000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 37329000000 | JPY |
| Other ca | Prior1YearInstant | 11413000000 | JPY |
| Other ca | CurrentQuarterInstant | 14443000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -180000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -50000000 | JPY |
| Current assets | Prior1YearInstant | 182990000000 | JPY |
| Current assets | CurrentQuarterInstant | 213190000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 56190000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 56744000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 18966000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 17891000000 | JPY |
| Land | Prior1YearInstant | 17039000000 | JPY |
| Land | CurrentQuarterInstant | 17342000000 | JPY |
| Construction in progress | Prior1YearInstant | 31155000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 47936000000 | JPY |
| Other net ppe | Prior1YearInstant | 3652000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 3763000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 127004000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 143679000000 | JPY |
| Goodwill | Prior1YearInstant | 34613000000 | JPY |
| Goodwill | CurrentQuarterInstant | 31914000000 | JPY |
| Other ia | Prior1YearInstant | 18332000000 | JPY |
| Other ia | CurrentQuarterInstant | 17689000000 | JPY |
| Intangible assets | Prior1YearInstant | 52945000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 49604000000 | JPY |
| Investment securities | Prior1YearInstant | 676000000 | JPY |
| Investment securities | CurrentQuarterInstant | 774000000 | JPY |
| Other ioa | Prior1YearInstant | 8542000000 | JPY |
| Other ioa | CurrentQuarterInstant | 8266000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -812000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -828000000 | JPY |
| Investments and other assets | Prior1YearInstant | 8407000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 8212000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |