Quarterly report · Q1
4553.TEDINET S100RNCW
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥54.5bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥208.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥45.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥4.1bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥7.0bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥7.1bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.5bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.8bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.8bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥394.2bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥371.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥330.3bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥250.2bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥234.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥144.0bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥136.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥134.3bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥30.8bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥24.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥96.51 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.72 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.91 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥27.28 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 36.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥36m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥36m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥1.1bn |
| jpcrp040300-q1r_E00974-000Domesticreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥43.0bn |
| jpcrp040300-q1r_E00974-000Domesticreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥43.0bn |
| jpcrp040300-q1r_E00974-000Domesticreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥5.2bn |
| jpcrp040300-q1r_E00974-000Overseasreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥11.6bn |
| jpcrp040300-q1r_E00974-000Overseasreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥11.5bn |
| jpcrp040300-q1r_E00974-000Overseasreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥36m |
| jpcrp040300-q1r_E00974-000Overseasreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥28m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥54.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥54.5bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥36m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥5.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥1.0bn |
| jpcrp040300-q1r_E00974-000Domesticreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥35.6bn |
| jpcrp040300-q1r_E00974-000Domesticreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥35.6bn |
| jpcrp040300-q1r_E00974-000Domesticreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E00974-000Overseasreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥9.8bn |
| jpcrp040300-q1r_E00974-000Overseasreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥9.8bn |
| jpcrp040300-q1r_E00974-000Overseasreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥273m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥45.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥45.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥2.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 340
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | Prior1YTDDuration | 28885000000 | JPY |
| Cost of sales | CurrentYTDDuration | 34539000000 | JPY |
| Gross profit | Prior1YTDDuration | 16486000000 | JPY |
| Gross profit | CurrentYTDDuration | 20008000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 14650000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 15912000000 | JPY |
| Operating income | Prior1YTDDuration | 1836000000 | JPY |
| Operating income | CurrentYTDDuration | 4096000000 | JPY |
| Interest income noi | Prior1YTDDuration | 2000000 | JPY |
| Interest income noi | CurrentYTDDuration | 7000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 2000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 2000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 31000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 104000000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 24000000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 29000000 | JPY |
| Gain on valuation of derivatives noi | Prior1YTDDuration | 621000000 | JPY |
| Gain on valuation of derivatives noi | CurrentYTDDuration | 2705000000 | JPY |
| Other noi | Prior1YTDDuration | 92000000 | JPY |
| Other noi | CurrentYTDDuration | 223000000 | JPY |
| Non operating income | Prior1YTDDuration | 774000000 | JPY |
| Non operating income | CurrentYTDDuration | 3073000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 97000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 192000000 | JPY |
| Other noe | Prior1YTDDuration | 44000000 | JPY |
| Other noe | CurrentYTDDuration | 16000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 141000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 209000000 | JPY |
| Ordinary income | Prior1YTDDuration | 2469000000 | JPY |
| Ordinary income | CurrentYTDDuration | 6959000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 189000000 | JPY |
| Other ei | Prior1YTDDuration | 0 | JPY |
| Other ei | CurrentYTDDuration | 2000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 0 | JPY |
| Extraordinary income | CurrentYTDDuration | 192000000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYTDDuration | 11000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration | 11000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2469000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 7140000000 | JPY |
| Income taxes | Prior1YTDDuration | 1095000000 | JPY |
| Income taxes | CurrentYTDDuration | 2390000000 | JPY |
| Profit loss | Prior1YTDDuration | 1373000000 | JPY |
| Profit loss | CurrentYTDDuration | 4750000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1373000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 4750000000 | JPY |
| Profit loss | Prior1YTDDuration | 1373000000 | JPY |
| Profit loss | CurrentYTDDuration | 4750000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |