Quarterly report · Q1
4553.TEDINET S100OYLQ
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥45.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥165.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥42.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥6.1bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.6bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥22.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.7bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.6bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥7.7bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥15.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.3bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥5.3bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥328.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥329.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥249.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥193.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥197.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥134.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥132.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥122.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥24.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥32.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥28.34 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥323.36 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.92 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥27.7 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥316.19 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥105.53 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 40.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥1.2bn |
| jpcrp040300-q1r_E00974-000Domesticreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥35.6bn |
| jpcrp040300-q1r_E00974-000Domesticreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥35.6bn |
| jpcrp040300-q1r_E00974-000Domesticreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E00974-000Overseasreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥9.8bn |
| jpcrp040300-q1r_E00974-000Overseasreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥9.8bn |
| jpcrp040300-q1r_E00974-000Overseasreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥273m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥45.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥45.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥196m |
| jpcrp040300-q1r_E00974-000Domesticreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥34.0bn |
| jpcrp040300-q1r_E00974-000Domesticreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥34.0bn |
| jpcrp040300-q1r_E00974-000Domesticreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥6.2bn |
| jpcrp040300-q1r_E00974-000Overseasreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥8.9bn |
| jpcrp040300-q1r_E00974-000Overseasreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥8.9bn |
| jpcrp040300-q1r_E00974-000Overseasreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥52m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥42.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥42.9bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥6.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 349
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 163071000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 165184000000 | JPY |
| Assets | Prior1YearInstant | 329935000000 | JPY |
| Assets | CurrentQuarterInstant | 328116000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 14834000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 14201000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 14242000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 15175000000 | JPY |
| Short term loans payable | Prior1YearInstant | 49335000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 49311000000 | JPY |
| Current portion of bonds with subscription rights to shares | Prior1YearInstant | 4150000000 | JPY |
| Current portion of bonds with subscription rights to shares | CurrentQuarterInstant | 4150000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 8022000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 7812000000 | JPY |
| Income taxes payable | Prior1YearInstant | 4285000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 526000000 | JPY |
| Provision cl | Prior1YearInstant | 108000000 | JPY |
| Provision cl | CurrentQuarterInstant | 85000000 | JPY |
| Other cl | Prior1YearInstant | 20093000000 | JPY |
| Other cl | CurrentQuarterInstant | 21684000000 | JPY |
| Current liabilities | Prior1YearInstant | 115073000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 112947000000 | JPY |
| Long term loans payable | Prior1YearInstant | 79194000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 77378000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 547000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 542000000 | JPY |
| Other ncl | Prior1YearInstant | 2950000000 | JPY |
| Other ncl | CurrentQuarterInstant | 2959000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 82692000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 80880000000 | JPY |
| Liabilities | Prior1YearInstant | 197766000000 | JPY |
| Liabilities | CurrentQuarterInstant | 193827000000 | JPY |
| Capital stock | Prior1YearInstant | 4717000000 | JPY |
| Capital stock | CurrentQuarterInstant | 4717000000 | JPY |
| Capital surplus | Prior1YearInstant | 7837000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 7837000000 | JPY |
| Retained earnings | Prior1YearInstant | 122131000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 121902000000 | JPY |
| Treasury stock | Prior1YearInstant | -5608000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -5608000000 | JPY |
| Shareholders equity | Prior1YearInstant | 129078000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 128848000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 113000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 107000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2977000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 5331000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3091000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 5439000000 | JPY |
| Net assets | Prior1YearInstant | 132169000000 | JPY |
| Net assets | CurrentQuarterInstant | 134288000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |