Quarterly report · Q3
4551.TEDINET S100S3ND
Period2023-01-01 → 2023-09-30
Filed2023-11-01
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥39.1bn | 2023-01-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥48.9bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥35.3bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥3.2bn | 2023-01-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥4.1bn | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥3.3bn | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥5.5bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.9bn | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥3.3bn | 2023-01-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥4.1bn | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥2.4bn | 2023-01-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥3.9bn | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.9bn | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥132.2bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥133.7bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥129.7bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥13.6bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥14.5bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥118.6bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥119.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥118.3bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.7bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.2bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥84.27 | 2023-01-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.59 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.39 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.66 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.96 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2023-01-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥24 | 2022-01-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 89.7% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.2% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 28,800,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,800,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,800,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 275
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 11000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 5099000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 4418000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 13221000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 12705000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 707000000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 531000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 535000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 348000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1242000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 880000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 14464000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 13586000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 5190000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 5190000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 6453000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 6460000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 108846000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 107673000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1381000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1368000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 119107000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 117955000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 117000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 639000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 117000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 639000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 119224000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 118595000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 133689000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 132181000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 35315000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 39132000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 18394000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 21098000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 16920000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 18034000000 | JPY |
| Promotion expenses sga | Prior1YTDDuration_NonConsolidatedMember | 1051000000 | JPY |
| Promotion expenses sga | CurrentYTDDuration_NonConsolidatedMember | 1161000000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration_NonConsolidatedMember | 2927000000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration_NonConsolidatedMember | 3077000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 742000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 762000000 | JPY |
| Research and development expenses sga | Prior1YTDDuration_NonConsolidatedMember | 1089000000 | JPY |
| Research and development expenses sga | CurrentYTDDuration_NonConsolidatedMember | 2811000000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 7043000000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 7010000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 12854000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 14823000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 4066000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |