Quarterly report · Q2
4551.TEDINET S100OTLF
Period2022-01-01 → 2022-06-30
Filed2022-08-01
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.1bn | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥47.0bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥21.6bn | 2021-01-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥2.7bn | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥1.8bn | 2021-01-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥2.5bn | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥4.8bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2021-01-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥2.7bn | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.8bn | 2021-01-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥1.8bn | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥3.4bn | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.2bn | 2021-01-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥130.8bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥130.8bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥126.5bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥12.8bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥13.8bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥118.0bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥117.0bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥115.6bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.7bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2021-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥54.7bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥58.4bn | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥56.1bn | at 2021-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥61.6bn | at 2020-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥694m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥156m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.9bn | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.6bn | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.5bn | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.8bn | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥829m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.5bn | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥762m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥65.69 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.29 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥120.13 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.3 | 2021-01-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.77 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥24 | 2022-01-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥48 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥24 | 2021-01-01 → 2021-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 90.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.5% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.3% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 28,800,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,800,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,800,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 405
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 7684000000 | JPY |
| Deposits in the cash management system ca | Prior1YearInstant_NonConsolidatedMember | 23362000000 | JPY |
| Deposits in the cash management system ca | CurrentQuarterInstant_NonConsolidatedMember | 16973000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 22010000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 21180000000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | 38198000000 | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | 39991000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 5542000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 5852000000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 3221000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 3106000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 945000000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 679000000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 97292000000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 95468000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 2078000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 2332000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 512000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 599000000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 22309000000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 24109000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 8617000000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 8296000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 30927000000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 32406000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 33518000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 35338000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 130810000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 130806000000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 5793000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 5628000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 1536000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 899000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 394000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 396000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 13000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 7000000 | JPY |
| Provision for sales returns | Prior1YearInstant_NonConsolidatedMember | 1000000 | JPY |
| Provision for sales returns | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 4632000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 4424000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 12372000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 11355000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 837000000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 766000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 585000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 678000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1423000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1445000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 13795000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |