Half-year report · Q2
4549.TEDINET S100UNH7
Period2024-04-01 → 2024-09-30
Filed2024-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥40.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.6bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.6bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥62.8bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥61.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥66.8bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.4bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥15.7bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥46.4bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥46.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥50.3bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.0bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.3bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.0bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.5bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.1bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥926m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥6.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥37.84 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.69 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.69 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥37.51 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥71.1 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥43.32 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 73.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.8% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 455
| Item | Context | Value | Unit |
|---|---|---|---|
| Electronically recorded obligations operating cl | Prior1YearInstant | 2759000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 3091000000 | JPY |
| Income taxes payable | Prior1YearInstant | - | JPY |
| Income taxes payable | CurrentQuarterInstant | 544000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 674000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 690000000 | JPY |
| Other cl | Prior1YearInstant | 3269000000 | JPY |
| Other cl | CurrentQuarterInstant | 2667000000 | JPY |
| Current liabilities | Prior1YearInstant | 11351000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 11922000000 | JPY |
| Bonds payable | Prior1YearInstant | 3000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 3000000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 35000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 129000000 | JPY |
| Other ncl | Prior1YearInstant | 1293000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1390000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4329000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4519000000 | JPY |
| Liabilities | Prior1YearInstant | 15680000000 | JPY |
| Liabilities | CurrentQuarterInstant | 16442000000 | JPY |
| Capital stock | Prior1YearInstant | 6897000000 | JPY |
| Capital stock | CurrentQuarterInstant | 6897000000 | JPY |
| Capital surplus | Prior1YearInstant | 7892000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 7892000000 | JPY |
| Retained earnings | Prior1YearInstant | 35801000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 34682000000 | JPY |
| Treasury stock | Prior1YearInstant | -5686000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -4084000000 | JPY |
| Shareholders equity | Prior1YearInstant | 44904000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 45388000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 35000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 353000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 328000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 319000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 299000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 708000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 629000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 358000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 358000000 | JPY |
| Net assets | Prior1YearInstant | 45971000000 | JPY |
| Net assets | CurrentQuarterInstant | 46376000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 61651000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 62818000000 | JPY |
| Net sales | Prior1YTDDuration | 20264000000 | JPY |
| Net sales | CurrentYTDDuration | 19729000000 | JPY |
| Cost of sales | Prior1YTDDuration | 11625000000 | JPY |
| Cost of sales | CurrentYTDDuration | 11522000000 | JPY |
| Gross profit | Prior1YTDDuration | 8639000000 | JPY |
| Gross profit | CurrentYTDDuration | 8207000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |