Half-year report · Q2
4549.TEDINET S100UNH7
Period2024-04-01 → 2024-09-30
Filed2024-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥40.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.6bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.6bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥62.8bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥61.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥66.8bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.4bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥15.7bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥46.4bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥46.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥50.3bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.0bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.3bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.0bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.5bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.1bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥926m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥6.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥37.84 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.69 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.69 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥37.51 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥71.1 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥43.32 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 73.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.8% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 455
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)関口 茂 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)中田 里織 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 20264000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 19729000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 40052000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 2225000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 1698000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 3568000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 1618000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 1309000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 2634000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 1672000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 1230000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 2931000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 50276000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 46376000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 45971000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 66765000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 62818000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 61651000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 43.69 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 37.84 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 71.69 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 43.32 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 37.51 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 71.10 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.748 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.733 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.740 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 1709000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 3347000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 3806000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -1275000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -4618000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -2216000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -1029000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -926000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -6694000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 15470000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 8762000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 10966000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 38541438 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 38541438 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 38541438 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 38541438 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 5108300 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.1475 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |