Quarterly report · Q2
4549.TEDINET S100PH3K
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥43.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥5.7bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥4.8bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥5.7bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥8.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.9bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.8bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.9bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.3bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.7bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.3bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥3.7bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥67.9bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥62.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥57.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.8bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥16.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥49.1bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥45.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥43.9bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.3bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥13.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.9bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.3bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.0bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥652m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥116.91 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.21 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥168.28 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.23 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.76 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥115.98 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥167.01 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥98.5 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 71.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 458
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 733000000 | JPY |
| Other ca | CurrentQuarterInstant | 1221000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -4000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -5000000 | JPY |
| Current assets | Prior1YearInstant | 37039000000 | JPY |
| Current assets | CurrentQuarterInstant | 39720000000 | JPY |
| Buildings and structures | Prior1YearInstant | 20090000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 25013000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -12343000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -12735000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 7747000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 12277000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 6936000000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 7151000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -5434000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -5643000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1501000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1507000000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 4562000000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 4728000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -3874000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -3953000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 688000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 775000000 | JPY |
| Land | Prior1YearInstant | 1931000000 | JPY |
| Land | CurrentQuarterInstant | 1931000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 299000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 370000000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -195000000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -170000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 103000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 199000000 | JPY |
| Construction in progress | Prior1YearInstant | 3302000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 211000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 15275000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 16903000000 | JPY |
| Intangible assets | Prior1YearInstant | 1350000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1213000000 | JPY |
| Long term time deposits | Prior1YearInstant | 1900000000 | JPY |
| Long term time deposits | CurrentQuarterInstant | 3000000000 | JPY |
| Other ioa | Prior1YearInstant | 6961000000 | JPY |
| Other ioa | CurrentQuarterInstant | 7072000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -14000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -14000000 | JPY |
| Investments and other assets | Prior1YearInstant | 8847000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 10058000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 25473000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 28175000000 | JPY |
| Assets | Prior1YearInstant | 62512000000 | JPY |
| Assets | CurrentQuarterInstant | 67895000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |