Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥39.4bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥36.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥33.5bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥34.9bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥27.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥1.3bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥433m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥1.9bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.7bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥3.1bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.4bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.0bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.9bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥1.7bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥1.2bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.2bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.2bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.7bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.3bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.2bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥2.2bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥83.9bnat 2025-03-31Cons.Assets
Total assets¥81.8bnat 2024-03-31Cons.Assets
Total assets¥75.6bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥75.2bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥69.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥10.7bnat 2025-03-31Cons.Liabilities
Total liabilities¥9.5bnat 2024-03-31Cons.Liabilities
Net assets / equity¥73.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥72.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥67.2bnat 2023-03-31dCons.Net assets
Net assets / equity¥66.3bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥63.6bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥15.1bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥15.4bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥18.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥18.7bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥25.8bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥23.4bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥15.8bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥513m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥8.2bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥7.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥3.4bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥870m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.2bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.2bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.5bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥22.252024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥40.082023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥40.492022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥66.322021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥75.542020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,340.98at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,324.82at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,232.41at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,179.46at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,127.14at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio87.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio88.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio88.9%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio88.2%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio91.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE1.7%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE3.1%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE3.3%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE5.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE6.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees1,075at 2025-03-31Cons.Number of employees
Employees988at 2024-03-31Cons.Number of employees
Employees976at 2023-03-31dCons.Number of employees
Employees937at 2022-03-31dCons.Number of employees
Employees913at 2021-03-31dCons.Number of employees
Revenue¥26.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥25.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥22.1bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥25.2bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥21.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥440m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥332m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥1.3bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.8bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.8bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.7bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.0bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.3bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥1.8bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥922m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥2.5bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.8bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.5bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.5bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥66.5bnat 2025-03-31StandaloneAssets
Total assets¥66.7bnat 2024-03-31StandaloneAssets
Total assets¥63.1bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥64.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥62.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.2bnat 2025-03-31StandaloneLiabilities
Total liabilities¥6.4bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥59.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥60.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥56.7bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥58.0bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥57.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥10.4bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥10.9bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥16.92024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.52023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.552022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.342021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.862020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥262023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥262022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥242020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,085.96at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,105.46at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,039.07at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,031.37at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,024.93at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio89.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio90.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.9%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio89.7%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio92.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.5%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE4.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.1%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued56,814,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued56,814,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued56,814,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued56,814,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued56,814,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees647at 2025-03-31StandaloneNumber of employees
Employees565at 2024-03-31StandaloneNumber of employees
Employees540at 2023-03-31dStandaloneNumber of employees
Employees531at 2022-03-31dStandaloneNumber of employees
Employees523at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
LALreportable segmentcapex2024-04-01 → 2025-03-31¥973m
LALreportable segmentdepreciation2024-04-01 → 2025-03-31¥540m
LALreportable segmentemployeesat 2025-03-31306 pure
LALreportable segmentrevenue2024-04-01 → 2025-03-31¥11.9bn
LALreportable segmentrevenue external2024-04-01 → 2025-03-31¥11.9bn
LALreportable segmentsegment assetsat 2025-03-31¥15.9bn
LALreportable segmentsegment profit2024-04-01 → 2025-03-31¥809m
Pharmaceuticalreportable segmentcapex2024-04-01 → 2025-03-31¥3.4bn
Pharmaceuticalreportable segmentdepreciation2024-04-01 → 2025-03-31¥1.3bn
Pharmaceuticalreportable segmentemployeesat 2025-03-31631 pure
Pharmaceuticalreportable segmentrevenue2024-04-01 → 2025-03-31¥27.5bn
Pharmaceuticalreportable segmentrevenue external2024-04-01 → 2025-03-31¥27.5bn
Pharmaceuticalreportable segmentsegment assetsat 2025-03-31¥68.0bn
Pharmaceuticalreportable segmentsegment profit2024-04-01 → 2025-03-31¥523m
—segment totalcapex2024-04-01 → 2025-03-31¥4.3bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥1.8bn
—segment totalrevenue2024-04-01 → 2025-03-31¥39.4bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥39.4bn
—segment totalsegment assetsat 2025-03-31¥83.9bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.3bn
LALreportable segmentcapex2023-04-01 → 2024-03-31¥1.1bn
LALreportable segmentdepreciation2023-04-01 → 2024-03-31¥427m
LALreportable segmentrevenue2023-04-01 → 2024-03-31¥10.3bn
LALreportable segmentrevenue external2023-04-01 → 2024-03-31¥10.3bn
LALreportable segmentsegment assetsat 2024-03-31¥14.2bn
LALreportable segmentsegment profit2023-04-01 → 2024-03-31¥807m
Pharmaceuticalreportable segmentcapex2023-04-01 → 2024-03-31¥3.8bn
Pharmaceuticalreportable segmentdepreciation2023-04-01 → 2024-03-31¥1.1bn
Pharmaceuticalreportable segmentrevenue2023-04-01 → 2024-03-31¥25.9bn
Pharmaceuticalreportable segmentrevenue external2023-04-01 → 2024-03-31¥25.9bn
Pharmaceuticalreportable segmentsegment assetsat 2024-03-31¥67.6bn
Pharmaceuticalreportable segmentsegment profit2023-04-01 → 2024-03-31−¥374m
—segment totalcapex2023-04-01 → 2024-03-31¥4.9bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥1.5bn
—segment totalrevenue2023-04-01 → 2024-03-31¥36.2bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥36.2bn
—segment totalsegment assetsat 2024-03-31¥81.8bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥433m
LALreportable segmentemployeesat 2025-03-3114 pure
Pharmaceuticalreportable segmentemployeesat 2025-03-31495 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,595
ItemContextValueUnit
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-7000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-7000000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember26026000000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember26557000000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember35355000000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember37874000000JPY
AssetsPrior1YearInstant_NonConsolidatedMember66686000000JPY
AssetsCurrentYearInstant_NonConsolidatedMember66509000000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember936000000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember715000000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember300000000JPY
Short term loans payableCurrentYearInstant_NonConsolidatedMember300000000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember35000000JPY
Lease obligations clCurrentYearInstant_NonConsolidatedMember33000000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember2696000000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember3609000000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember108000000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember117000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember113000000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember101000000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember224000000JPY
Advances receivedCurrentYearInstant_NonConsolidatedMember4000000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember87000000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember47000000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember676000000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember829000000JPY
Other clPrior1YearInstant_NonConsolidatedMember46000000JPY
Other clCurrentYearInstant_NonConsolidatedMember-JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember5227000000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember5759000000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember61000000JPY
Lease obligations nclCurrentYearInstant_NonConsolidatedMember47000000JPY
Deferred tax liabilitiesPrior1YearInstant_NonConsolidatedMember939000000JPY
Deferred tax liabilitiesCurrentYearInstant_NonConsolidatedMember1289000000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember37000000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember38000000JPY
Other nclPrior1YearInstant_NonConsolidatedMember106000000JPY
Other nclCurrentYearInstant_NonConsolidatedMember106000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember1145000000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember1481000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember6372000000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember7240000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember3840000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember3840000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember5301000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember5301000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember5301000000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember5301000000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember705000000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember705000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass