Quarterly report · Q1
4540.TEDINET S100RJ18
Period2023-04-01 → 2023-06-30
Filed2023-08-04
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥37.0bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥140.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥34.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥4.7bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥6.4bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥6.0bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥23.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.7bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.0bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥8.7bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.3bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥16.5bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.3bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥6.8bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥405.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥396.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥362.6bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥126.3bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥124.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥279.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥272.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥269.1bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥89.0bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥94.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥88.9bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥94.7bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥68.0bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥67.5bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥152m | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥16.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.9bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥15.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.6bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥24.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥56.88 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥215.63 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.7 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 397
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 6750000000 | JPY |
| Other ioa | CurrentQuarterInstant | 6839000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -0 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -0 | JPY |
| Investments and other assets | Prior1YearInstant | 20429000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 22831000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 128492000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 133067000000 | JPY |
| Assets | Prior1YearInstant | 396813000000 | JPY |
| Assets | CurrentQuarterInstant | 405437000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 16443000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 16609000000 | JPY |
| Short term loans payable | Prior1YearInstant | 10313000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 10313000000 | JPY |
| Income taxes payable | Prior1YearInstant | 3233000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 2507000000 | JPY |
| Other cl | Prior1YearInstant | 17214000000 | JPY |
| Other cl | CurrentQuarterInstant | 19972000000 | JPY |
| Current liabilities | Prior1YearInstant | 47205000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 49402000000 | JPY |
| Bonds payable | Prior1YearInstant | 60000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 60000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 9377000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 9377000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 59000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 51000000 | JPY |
| Allowance for employee share benefits | Prior1YearInstant | - | JPY |
| Allowance for employee share benefits | CurrentQuarterInstant | 104000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 111000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 138000000 | JPY |
| Other ncl | Prior1YearInstant | 7814000000 | JPY |
| Other ncl | CurrentQuarterInstant | 7271000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 77361000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 76943000000 | JPY |
| Liabilities | Prior1YearInstant | 124566000000 | JPY |
| Liabilities | CurrentQuarterInstant | 126345000000 | JPY |
| Capital stock | Prior1YearInstant | 30142000000 | JPY |
| Capital stock | CurrentQuarterInstant | 30142000000 | JPY |
| Capital surplus | Prior1YearInstant | 13739000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 13739000000 | JPY |
| Retained earnings | Prior1YearInstant | 194224000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 196107000000 | JPY |
| Treasury stock | Prior1YearInstant | -1068000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2384000000 | JPY |
| Shareholders equity | Prior1YearInstant | 237037000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 237605000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2647000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 4174000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 29000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 609000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |