Annual report
4540.TEDINET S100OG6Z
Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥129.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥116.4bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥123.2bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥120.9bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥117.9bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥22.4bn | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | ¥19.4bn | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | ¥25.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥20.9bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥19.6bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥19.7bn | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥17.9bn | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥25.6bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥20.5bn | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥18.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥15.3bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥13.8bn | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥14.6bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥14.5bn | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥19.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | ¥14.7bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥351.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥319.1bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥312.0bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥287.3bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥292.4bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥92.9bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥85.9bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥258.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥233.2bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥214.0bn | at 2020-03-31d | Cons. | Net assets |
| Net assets / equity | ¥206.1bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥196.5bn | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥67.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥61.3bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥67.5bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥59.7bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥57.7bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥56.2bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥78.3bn | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥21.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥16.1bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥18.2bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.5bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥21.1bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥9.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥7.4bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥23.5bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7.7bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥23.4bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥8.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥10.4bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥7.1bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥18.5bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥50.3bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥246.21 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥200.4 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥179.96 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥190.87 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥200.55 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥3,133.97 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,846.58 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,684.38 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,639.59 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,532.11 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 68.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.3% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.8% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.2% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.2% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 8.2% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.2% | 2020-04-01 → 2021-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.8% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.4% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.3% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 3,921 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 3,830 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 3,840 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 3,547 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 3,453 | at 2018-03-31d | Cons. | Number of employees |
| Revenue | ¥118.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥109.0bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥121.6bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥119.1bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥116.2bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥20.4bn | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | ¥19.2bn | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | ¥21.1bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥19.8bn | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥18.1bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥17.4bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥15.4bn | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥20.8bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥19.4bn | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | ¥15.0bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥13.8bn | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | ¥12.9bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥13.0bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥12.8bn | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥296.8bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥283.9bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥272.7bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥271.1bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥276.9bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥78.2bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥75.3bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥218.6bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥208.6bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥198.1bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥193.5bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥184.1bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥29.4bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥34.5bn | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥196.39 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥180.12 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥169.21 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥169.86 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥177.51 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥64 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥64 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥64 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥64 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥64 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,857.61 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,726.14 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,589.65 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,530.99 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,407.26 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 73.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.5% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.7% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.4% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.5% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 7.0% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.8% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.6% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.9% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.7% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 76,758,362 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 76,758,362 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 76,758,362 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 76,758,362 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 76,758,362 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 2,564 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 2,556 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 2,534 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 2,493 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 2,434 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,510
| Item | Context | Value | Unit |
|---|---|---|---|
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 2411000000 | JPY |
| Tools furniture and fixtures net | CurrentYearInstant_NonConsolidatedMember | 2520000000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 8716000000 | JPY |
| Land | CurrentYearInstant_NonConsolidatedMember | 8716000000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 2399000000 | JPY |
| Construction in progress | CurrentYearInstant_NonConsolidatedMember | 1561000000 | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 355000000 | JPY |
| Other ppe | CurrentYearInstant_NonConsolidatedMember | 436000000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant_NonConsolidatedMember | -154000000 | JPY |
| Accumulated depreciation other ppe | CurrentYearInstant_NonConsolidatedMember | -181000000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 201000000 | JPY |
| Other net ppe | CurrentYearInstant_NonConsolidatedMember | 254000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 58041000000 | JPY |
| Property plant and equipment | CurrentYearInstant_NonConsolidatedMember | 57390000000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 1054000000 | JPY |
| Software | CurrentYearInstant_NonConsolidatedMember | 937000000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 29000000 | JPY |
| Other ia | CurrentYearInstant_NonConsolidatedMember | 29000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 1084000000 | JPY |
| Intangible assets | CurrentYearInstant_NonConsolidatedMember | 967000000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 11445000000 | JPY |
| Investment securities | CurrentYearInstant_NonConsolidatedMember | 10184000000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 1957000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentYearInstant_NonConsolidatedMember | 1957000000 | JPY |
| Investments in capital | Prior1YearInstant_NonConsolidatedMember | 46000000 | JPY |
| Investments in capital | CurrentYearInstant_NonConsolidatedMember | 46000000 | JPY |
| Investments in capital of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 41810000000 | JPY |
| Investments in capital of subsidiaries and affiliates | CurrentYearInstant_NonConsolidatedMember | 41810000000 | JPY |
| Long term loans receivable from subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 12500000000 | JPY |
| Long term loans receivable from subsidiaries and affiliates | CurrentYearInstant_NonConsolidatedMember | 25162000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 206000000 | JPY |
| Long term prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 488000000 | JPY |
| Prepaid pension cost ioa | Prior1YearInstant_NonConsolidatedMember | 2808000000 | JPY |
| Prepaid pension cost ioa | CurrentYearInstant_NonConsolidatedMember | 3206000000 | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 862000000 | JPY |
| Lease deposits ioa | CurrentYearInstant_NonConsolidatedMember | 840000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 379000000 | JPY |
| Other ioa | CurrentYearInstant_NonConsolidatedMember | 572000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -1000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentYearInstant_NonConsolidatedMember | -2000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 72016000000 | JPY |
| Investments and other assets | CurrentYearInstant_NonConsolidatedMember | 84267000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 131142000000 | JPY |
| Noncurrent assets | CurrentYearInstant_NonConsolidatedMember | 142624000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 283906000000 | JPY |
| Assets | CurrentYearInstant_NonConsolidatedMember | 296832000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 2265000000 | JPY |
| Electronically recorded obligations operating cl | CurrentYearInstant_NonConsolidatedMember | 2099000000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1364000000 | JPY |
| Accounts payable trade | CurrentYearInstant_NonConsolidatedMember | 1370000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |