Half-year report · HY
4539.TEDINET S100X2VF
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥32.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥122m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥76m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥48m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥443m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥62m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥205m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥62m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥163m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥294m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥44m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥163m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥44m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥52.0bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥49.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥52.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥33.1bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥30.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥18.9bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥19.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.6bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.0bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.0bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥9.0bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.2bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥265m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥702m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥151m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥88m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥305m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥974m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥45.27 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.72 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.26 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.4% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 27
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥588m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥577m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | −¥3m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥11m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥11m |
| Medicinereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥15.4bn |
| Medicinereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥15.4bn |
| Medicinereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥125m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥15.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥15.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥11m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥122m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥627m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥570m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥56m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥38m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥61m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥61m |
| Medicinereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥15.1bn |
| Medicinereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥15.1bn |
| Medicinereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4m |
| Medicinereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥38m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥15.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥15.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥61m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥76m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 540
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes receivable | Prior1YearInstant | 16000000 | JPY |
| Income taxes receivable | InterimInstant | 6000000 | JPY |
| Other ca | Prior1YearInstant | 437000000 | JPY |
| Other ca | InterimInstant | 429000000 | JPY |
| Current assets | Prior1YearInstant | 30066000000 | JPY |
| Current assets | InterimInstant | 32554000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 7500000000 | JPY |
| Buildings and structures net | InterimInstant | 7173000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1309000000 | JPY |
| Machinery equipment and vehicles net | InterimInstant | 1215000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 372000000 | JPY |
| Tools furniture and fixtures net | InterimInstant | 443000000 | JPY |
| Land | Prior1YearInstant | 4492000000 | JPY |
| Land | InterimInstant | 4492000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 1063000000 | JPY |
| Lease assets net ppe | InterimInstant | 993000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 14737000000 | JPY |
| Property plant and equipment | InterimInstant | 14319000000 | JPY |
| Patent right | Prior1YearInstant | 18000000 | JPY |
| Patent right | InterimInstant | 15000000 | JPY |
| Right of trademark | Prior1YearInstant | 40000000 | JPY |
| Right of trademark | InterimInstant | 36000000 | JPY |
| Sales rights ia | Prior1YearInstant | 260000000 | JPY |
| Sales rights ia | InterimInstant | 239000000 | JPY |
| Lease assets ia | Prior1YearInstant | 143000000 | JPY |
| Lease assets ia | InterimInstant | 126000000 | JPY |
| Software | Prior1YearInstant | 21000000 | JPY |
| Software | InterimInstant | 14000000 | JPY |
| Telephone subscription right | Prior1YearInstant | 9000000 | JPY |
| Telephone subscription right | InterimInstant | 9000000 | JPY |
| Intangible assets | Prior1YearInstant | 494000000 | JPY |
| Intangible assets | InterimInstant | 442000000 | JPY |
| Investment securities | Prior1YearInstant | 1923000000 | JPY |
| Investment securities | InterimInstant | 1855000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 508000000 | JPY |
| Long term prepaid expenses | InterimInstant | 568000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 1420000000 | JPY |
| Net defined benefit asset | InterimInstant | 1506000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 49000000 | JPY |
| Lease and guarantee deposits | InterimInstant | 45000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 288000000 | JPY |
| Deferred tax assets | InterimInstant | 313000000 | JPY |
| Other ioa | Prior1YearInstant | 461000000 | JPY |
| Other ioa | InterimInstant | 478000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -97000000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant | -97000000 | JPY |
| Investments and other assets | Prior1YearInstant | 4553000000 | JPY |
| Investments and other assets | InterimInstant | 4670000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 19785000000 | JPY |
| Noncurrent assets | InterimInstant | 19432000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |