Quarterly report · Q3
4539.TEDINET S100SOUB
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.1bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥31.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | −¥36m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥192m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥125m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥58m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥549m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥142m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥971m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥104m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥339m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥684m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥104m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥684m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥50.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥48.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥50.0bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥32.2bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥30.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥18.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥19.2bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.6bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥28.89 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.17 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.07 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥189.62 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-58.82 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥849m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥846m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥92m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥11m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥11m |
| jpcrp040300-q3r_E00957-000Medicinereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥22.2bn |
| jpcrp040300-q3r_E00957-000Medicinereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥22.2bn |
| jpcrp040300-q3r_E00957-000Medicinereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥9m |
| jpcrp040300-q3r_E00957-000Medicinereportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥128m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥23.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥23.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥11m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | −¥36m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥719m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥719m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥21m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥9m |
| jpcrp040300-q3r_E00957-000Medicinereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥23.3bn |
| jpcrp040300-q3r_E00957-000Medicinereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥23.3bn |
| jpcrp040300-q3r_E00957-000Medicinereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥9m |
| jpcrp040300-q3r_E00957-000Medicinereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥170m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥24.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥24.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥192m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 405
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | Prior1YearInstant | 569000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 348000000 | JPY |
| Investment securities | Prior1YearInstant | 1385000000 | JPY |
| Investment securities | CurrentQuarterInstant | 2054000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 496000000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 505000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 401000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 527000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 57000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 53000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 353000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 310000000 | JPY |
| Other ioa | Prior1YearInstant | 414000000 | JPY |
| Other ioa | CurrentQuarterInstant | 420000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -61000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -61000000 | JPY |
| Investments and other assets | Prior1YearInstant | 3046000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3810000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 15134000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 16521000000 | JPY |
| Assets | Prior1YearInstant | 48571000000 | JPY |
| Assets | CurrentQuarterInstant | 50943000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2545000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2255000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 6399000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 5846000000 | JPY |
| Short term loans payable | Prior1YearInstant | 392000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 560000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 2650000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 2786000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 77000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 80000000 | JPY |
| Accounts payable other | Prior1YearInstant | 84000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 36000000 | JPY |
| Income taxes payable | Prior1YearInstant | 81000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 26000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 91000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 185000000 | JPY |
| Accrued expenses | Prior1YearInstant | 1678000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 1482000000 | JPY |
| Deposits received | Prior1YearInstant | 175000000 | JPY |
| Deposits received | CurrentQuarterInstant | 309000000 | JPY |
| Refund liabilities cl | Prior1YearInstant | 221000000 | JPY |
| Refund liabilities cl | CurrentQuarterInstant | 232000000 | JPY |
| Other cl | Prior1YearInstant | 369000000 | JPY |
| Other cl | CurrentQuarterInstant | 372000000 | JPY |
| Current liabilities | Prior1YearInstant | 14766000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 14174000000 | JPY |
| Long term loans payable | Prior1YearInstant | 11950000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 14080000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |