Quarterly report · Q3
4539.TEDINET S100Q6GP
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥32.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥192m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥549m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥971m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥684m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥700m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥952m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥684m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥952m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥50.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥49.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥50.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥30.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥31.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.8bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥189.62 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-58.82 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥194.33 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥264.15 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥200.36 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥719m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥719m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥21m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥9m |
| jpcrp040300-q3r_E00957-000Medicinereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥23.3bn |
| jpcrp040300-q3r_E00957-000Medicinereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥23.3bn |
| jpcrp040300-q3r_E00957-000Medicinereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥9m |
| jpcrp040300-q3r_E00957-000Medicinereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥170m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥24.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥24.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥192m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥742m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥722m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥41m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥30m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥30m |
| jpcrp040300-q3r_E00957-000Medicinereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥24.0bn |
| jpcrp040300-q3r_E00957-000Medicinereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥24.0bn |
| jpcrp040300-q3r_E00957-000Medicinereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥10m |
| jpcrp040300-q3r_E00957-000Medicinereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥24.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥24.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥30m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 417
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant | 913000000 | JPY |
| Other cl | CurrentQuarterInstant | 389000000 | JPY |
| Current liabilities | Prior1YearInstant | 16750000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 15381000000 | JPY |
| Long term loans payable | Prior1YearInstant | 11399000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 12172000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 135000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 156000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 469000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 451000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 132000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 141000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 915000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 915000000 | JPY |
| Other ncl | Prior1YearInstant | 1149000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1645000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 14202000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 15482000000 | JPY |
| Liabilities | Prior1YearInstant | 30952000000 | JPY |
| Liabilities | CurrentQuarterInstant | 30864000000 | JPY |
| Capital stock | Prior1YearInstant | 4304000000 | JPY |
| Capital stock | CurrentQuarterInstant | 4304000000 | JPY |
| Capital surplus | Prior1YearInstant | 1263000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1263000000 | JPY |
| Retained earnings | Prior1YearInstant | 13482000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 13981000000 | JPY |
| Treasury stock | Prior1YearInstant | -3110000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -3110000000 | JPY |
| Shareholders equity | Prior1YearInstant | 15939000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 16438000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 547000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 322000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 2070000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 2072000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -170000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 235000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 98000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 85000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2545000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2715000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 17000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 17000000 | JPY |
| Net assets | Prior1YearInstant | 18501000000 | JPY |
| Net assets | CurrentQuarterInstant | 19171000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 49453000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 50035000000 | JPY |
| Net sales | Prior1YTDDuration | 24727000000 | JPY |
| Net sales | CurrentYTDDuration | 24015000000 | JPY |
| Cost of sales | Prior1YTDDuration | 17642000000 | JPY |
| Cost of sales | CurrentYTDDuration | 17665000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |