Quarterly report · Q2
4538.TEDINET S100S7MZ
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥27.4bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥51.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥25.4bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥1.1bn | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥1.3bn | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥1.1bn | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.2bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.0bn | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.4bn | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥717m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥1.6bn | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.0bn | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥76.3bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥72.5bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥71.3bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥40.4bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥36.8bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥35.9bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥35.6bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥35.1bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.5bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.0bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥7.5bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.0bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.7bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.3bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥341m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.9bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.3bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.4bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥386m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.3bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥813m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥434m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥82.18 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.29 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥183.07 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥116.13 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.37 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥35 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥70 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 47.0% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.3% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 9,451,169 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,451,169 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,451,169 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 412
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 7522000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 21741000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 23867000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 10184000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 11333000000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 53000000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 83000000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 2213000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 1933000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 1012000000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 1131000000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 43219000000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 45871000000 | JPY |
| Buildings and structures net | Prior1YearInstant_NonConsolidatedMember | 8624000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant_NonConsolidatedMember | 8434000000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 8818000000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 8818000000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 6320000000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 7274000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 23763000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 24527000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 329000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 433000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 5153000000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 5440000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 29246000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 30402000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 72466000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 76274000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 6046000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 7426000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 8634000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 8404000000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 5663000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 6486000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 426000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 398000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 930000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 900000000 | JPY |
| Other provision cl | Prior1YearInstant_NonConsolidatedMember | 21000000 | JPY |
| Other provision cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 6752000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 7104000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 28474000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 30721000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 5747000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 7196000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 879000000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 804000000 | JPY |
| Other provision ncl | Prior1YearInstant_NonConsolidatedMember | 168000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |