Quarterly report · Q3
4536.TEDINET S100SU32
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥222.8bn | 2023-04-01 → 2023-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥77.0bn | 2023-10-01 → 2023-12-31d | Cons. | Revenue IFRS |
| Revenue | ¥279.0bn | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥199.8bn | 2022-04-01 → 2022-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥70.9bn | 2022-10-01 → 2022-12-31d | Cons. | Revenue IFRS |
| Operating income | ¥36.2bn | 2023-04-01 → 2023-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥11.1bn | 2023-10-01 → 2023-12-31d | Cons. | Operating profit loss IFRS |
| Operating income | −¥10.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥8.9bn | 2022-10-01 → 2022-12-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥33.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥9.5bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥5.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | −¥11.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥7.5bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥26.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥7.3bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥14.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥16.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥6.0bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥26.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥7.3bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss IFRS |
| Net income | −¥16.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥5.9bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥427.8bn | at 2023-12-31 | Cons. | Assets IFRS |
| Total assets | ¥421.2bn | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥420.1bn | at 2022-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥129.8bn | at 2023-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥127.9bn | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥298.0bn | at 2023-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥293.3bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥300.3bn | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥336.8bn | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥298.7bn | at 2023-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥294.0bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥300.9bn | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥82.0bn | at 2023-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥57.9bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥61.2bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥83.0bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥59.4bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥37.1bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥28.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥5.7bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥26.8bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥23.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥31.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥37.2bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥28.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥72.26 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥20.72 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-38.6 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-41.13 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥15.49 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥72.05 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥20.66 | 2023-10-01 → 2023-12-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-38.6 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥-41.13 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥15.46 | 2022-10-01 → 2022-12-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 69.8% | at 2023-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 69.8% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 71.6% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 645
| Item | Context | Value | Unit |
|---|---|---|---|
| Other non current assets nca IFRS | Prior1YearInstant | 1763000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 1622000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 207853000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 203214000000 | JPY |
| Inventories ca IFRS | Prior1YearInstant | 39352000000 | JPY |
| Inventories ca IFRS | CurrentQuarterInstant | 46923000000 | JPY |
| Trade and other receivables ca IFRS | Prior1YearInstant | 107165000000 | JPY |
| Trade and other receivables ca IFRS | CurrentQuarterInstant | 84935000000 | JPY |
| Other financial assets ca IFRS | Prior1YearInstant | 774000000 | JPY |
| Other financial assets ca IFRS | CurrentQuarterInstant | 1328000000 | JPY |
| Income taxes receivable ca IFRS | Prior1YearInstant | 60000000 | JPY |
| Income taxes receivable ca IFRS | CurrentQuarterInstant | 5000000 | JPY |
| Other current assets ca IFRS | Prior1YearInstant | 8072000000 | JPY |
| Other current assets ca IFRS | CurrentQuarterInstant | 9386000000 | JPY |
| Cash and cash equivalents IFRS | Prior1YearInstant | 57903000000 | JPY |
| Cash and cash equivalents IFRS | CurrentQuarterInstant | 82030000000 | JPY |
| Current assets IFRS | Prior1YearInstant | 213326000000 | JPY |
| Current assets IFRS | CurrentQuarterInstant | 224606000000 | JPY |
| Assets IFRS | Prior1YearInstant | 421179000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 427820000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 8702000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 8769000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 9789000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 9509000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -364000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -16398000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 238071000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 253167000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 37781000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 43673000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 293979000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 298720000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | -683000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | -736000000 | JPY |
| Equity IFRS | Prior1YearInstant | 293297000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 297984000000 | JPY |
| Financial liabilities ncl IFRS | Prior1YearInstant | 33513000000 | JPY |
| Financial liabilities ncl IFRS | CurrentQuarterInstant | 33623000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 1271000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 1381000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 691000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 715000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 1592000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 1185000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 1312000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 1494000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 38378000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 38398000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 44945000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 45121000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |