Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 157
MetricValuePeriodScopeSource row
Revenue¥266.3bn2021-04-01 → 2022-03-31Cons.Revenue IFRS
Revenue¥249.6bn2020-04-01 → 2021-03-31Cons.Revenue IFRS
Revenue¥241.6bn2019-04-01 → 2020-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥234.0bn2018-04-01 → 2019-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥224.9bn2017-04-01 → 2018-03-31dCons.Revenue IFRS (5-year summary)
Operating income¥35.9bn2021-04-01 → 2022-03-31Cons.Operating profit loss IFRS
Operating income¥12.2bn2020-04-01 → 2021-03-31Cons.Operating profit loss IFRS
Profit before tax¥35.6bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS
Profit before tax¥11.7bn2020-04-01 → 2021-03-31Cons.Profit loss before tax IFRS
Profit before tax¥32.1bn2019-04-01 → 2020-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥43.1bn2018-04-01 → 2019-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥39.3bn2017-04-01 → 2018-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥27.2bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥9.3bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥23.6bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥32.0bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥35.2bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥27.2bn2021-04-01 → 2022-03-31Cons.Profit loss IFRS
Net income¥9.1bn2020-04-01 → 2021-03-31Cons.Profit loss IFRS
Total assets¥460.0bnat 2022-03-31Cons.Assets IFRS
Total assets¥405.3bnat 2021-03-31Cons.Assets IFRS
Total assets¥408.8bnat 2020-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥391.2bnat 2019-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥388.5bnat 2018-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥123.1bnat 2022-03-31Cons.Liabilities IFRS
Total liabilities¥95.6bnat 2021-03-31Cons.Liabilities IFRS
Net assets / equity¥336.8bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥309.6bnat 2021-03-31Cons.Equity IFRS
Net assets / equity¥302.6bnat 2020-03-31dCons.Equity IFRS
Equity (owners)¥337.5bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥310.2bnat 2021-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥302.9bnat 2020-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥290.9bnat 2019-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥285.8bnat 2018-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥83.0bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥62.9bnat 2021-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥91.4bnat 2020-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥70.8bnat 2019-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥69.3bnat 2018-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥46.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥38.8bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥39.9bn2019-04-01 → 2020-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥32.9bn2018-04-01 → 2019-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥42.8bn2017-04-01 → 2018-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥35.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥53.4bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥5.2bn2019-04-01 → 2020-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥2.9bn2018-04-01 → 2019-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥8.3bn2017-04-01 → 2018-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow¥5.6bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥16.7bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥12.7bn2019-04-01 → 2020-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥28.1bn2018-04-01 → 2019-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥17.6bn2017-04-01 → 2018-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥68.072021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥23.32020-04-01 → 2021-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥59.162019-04-01 → 2020-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥78.672018-04-01 → 2019-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥86.732017-04-01 → 2018-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥67.972021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥23.262020-04-01 → 2021-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥59.012019-04-01 → 2020-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥78.432018-04-01 → 2019-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥86.422017-04-01 → 2018-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥843.6at 2022-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥776.16at 2021-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥758.5at 2020-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥728.97at 2019-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥702.54at 2018-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio73.4%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio76.5%at 2021-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio74.1%at 2020-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio74.4%at 2019-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio73.6%at 2018-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE8.4%2021-04-01 → 2022-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE3.0%2020-04-01 → 2021-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE8.0%2019-04-01 → 2020-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE11.1%2018-04-01 → 2019-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE13.0%2017-04-01 → 2018-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees4,315at 2022-03-31Cons.Number of employees
Employees4,229at 2021-03-31Cons.Number of employees
Employees4,108at 2020-03-31dCons.Number of employees
Employees4,073at 2019-03-31dCons.Number of employees
Employees3,805at 2018-03-31dCons.Number of employees
Revenue¥190.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥186.1bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥182.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥176.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥171.9bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥21.4bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥23.6bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥22.5bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥25.3bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥34.9bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥33.2bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥31.7bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥25.2bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥27.4bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥17.4bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥21.8bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥27.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥28.0bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥25.4bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥363.8bnat 2022-03-31StandaloneAssets
Total assets¥353.6bnat 2021-03-31StandaloneAssets
Total assets¥340.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥321.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥320.8bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥66.3bnat 2022-03-31StandaloneLiabilities
Total liabilities¥59.4bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥297.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥294.2bnat 2021-03-31StandaloneNet assets
Net assets / equity¥283.5bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥265.4bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥265.8bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥37.6bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥24.7bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥43.592021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.442020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.632019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.962018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥62.582017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥43.532021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥54.332020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥68.462019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥68.762018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥62.362017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥322021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥282020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥272019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥262018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥262017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥742.3at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥734.61at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥708.12at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥662.95at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥650.84at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio81.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.1%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE7.5%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE10.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued400,695,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued400,369,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued400,028,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued399,782,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued406,848,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,839at 2022-03-31StandaloneNumber of employees
Employees1,872at 2021-03-31StandaloneNumber of employees
Employees1,840at 2020-03-31dStandaloneNumber of employees
Employees1,812at 2019-03-31dStandaloneNumber of employees
Employees1,859at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,628
ItemContextValueUnit
Long term loans payablePrior1YearInstant_NonConsolidatedMember5486000000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember11874000000JPY
Derivatives liabilities nclPrior1YearInstant_NonConsolidatedMember104000000JPY
Derivatives liabilities nclCurrentYearInstant_NonConsolidatedMember68000000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember169000000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember311000000JPY
Other nclPrior1YearInstant_NonConsolidatedMember292000000JPY
Other nclCurrentYearInstant_NonConsolidatedMember477000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember6051000000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember12731000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember59372000000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember66256000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember8525000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember8672000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember9220000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember9366000000JPY
Gain on disposal of treasury stock ocsPrior1YearInstant_NonConsolidatedMember21000000JPY
Gain on disposal of treasury stock ocsCurrentYearInstant_NonConsolidatedMember6000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember9241000000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember9372000000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember1551000000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember1551000000JPY
Reserve for retirement allowance1Prior1YearInstant_NonConsolidatedMember372000000JPY
Reserve for retirement allowance1CurrentYearInstant_NonConsolidatedMember372000000JPY
General reservePrior1YearInstant_NonConsolidatedMember89109000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember89109000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember174693000000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember180129000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember265725000000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember271161000000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-934000000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-718000000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember282557000000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember288486000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember11156000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember8636000000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember11156000000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember8636000000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember518000000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember384000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember294231000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember297507000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember353603000000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember363763000000JPY
Net salesPrior1YearDuration_NonConsolidatedMember186112000000JPY
Net salesCurrentYearDuration_NonConsolidatedMember190828000000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember81391000000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember87402000000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember104721000000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember103425000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass