Tokyo Tape
Sign in
← Yuki Gosei Kogyo

Annual report

4531.TEDINET S100YHPD
Period2025-04-01 → 2026-03-31
Filed2026-06-23
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥15.4bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥15.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥12.9bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥12.8bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥12.4bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥383m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥1.2bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥303m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥660m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥397m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥361m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥313m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥896m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥776m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥556m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥248m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥25.7bnat 2026-03-31StandaloneAssets
Total assets¥26.9bnat 2025-03-31StandaloneAssets
Total assets¥24.4bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥22.1bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥21.2bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥12.2bnat 2026-03-31StandaloneLiabilities
Total liabilities¥13.8bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥13.5bnat 2026-03-31StandaloneNet assets
Net assets / equity¥13.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥12.4bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥11.5bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥11.0bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥885mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥973mat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥885mat 2026-03-31StandaloneCash and cash equivalents
Cash & equivalents¥973mat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥588mat 2024-03-31vStandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2023-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.9bnat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥2.8bn2025-04-01 → 2026-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.1bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥388m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥668m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.8bn2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.0bn2025-04-01 → 2026-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥3.2bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.9bn2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥442m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.9bn2025-04-01 → 2026-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥1.5bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥948m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥158m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥772m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥14.512025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.42024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.572023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.512022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.372021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥92024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥82023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥72022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥42021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥624.05at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥608.38at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥569.6at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥525.98at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥504.23at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio52.4%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.0%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.0%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE2.4%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE7.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE6.5%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE5.0%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE2.3%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued21,974,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,974,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,974,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued21,974,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued21,974,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees296at 2026-03-31StandaloneNumber of employees
Employees296at 2025-03-31StandaloneNumber of employees
Employees290at 2024-03-31vStandaloneNumber of employees
Employees295at 2023-03-31vStandaloneNumber of employees
Employees296at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 5
SegmentItemPeriodValue
Otherother segmentsemployeesat 2026-03-312 pure
Business Administration Sectorreportable segmentemployeesat 2026-03-3180 pure
Business Sectorreportable segmentemployeesat 2026-03-3116 pure
Manufacturingreportable segmentemployeesat 2026-03-31169 pure
Research And Development Sectorreportable segmentemployeesat 2026-03-3129 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,142
ItemContextValueUnit
Operating incomeCurrentYearDuration_NonConsolidatedMember383000000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember0JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember0JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember45000000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember56000000JPY
Commission fee noiPrior1YearDuration_NonConsolidatedMember－JPY
Commission fee noiCurrentYearDuration_NonConsolidatedMember8000000JPY
Miscellaneous income noiPrior1YearDuration_NonConsolidatedMember20000000JPY
Miscellaneous income noiCurrentYearDuration_NonConsolidatedMember17000000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember66000000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember82000000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember75000000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember143000000JPY
Foreign exchange losses noePrior1YearDuration_NonConsolidatedMember18000000JPY
Foreign exchange losses noeCurrentYearDuration_NonConsolidatedMember－JPY
Commission fee noePrior1YearDuration_NonConsolidatedMember45000000JPY
Commission fee noeCurrentYearDuration_NonConsolidatedMember15000000JPY
Miscellaneous loss noePrior1YearDuration_NonConsolidatedMember4000000JPY
Miscellaneous loss noeCurrentYearDuration_NonConsolidatedMember3000000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember143000000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember162000000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember1139000000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember303000000JPY
State subsidy eiPrior1YearDuration_NonConsolidatedMember－JPY
State subsidy eiCurrentYearDuration_NonConsolidatedMember1854000000JPY
Insurance income eiPrior1YearDuration_NonConsolidatedMember65000000JPY
Insurance income eiCurrentYearDuration_NonConsolidatedMember－JPY
Gain on liquidation of subsidiaries eiPrior1YearDuration_NonConsolidatedMember4000000JPY
Gain on liquidation of subsidiaries eiCurrentYearDuration_NonConsolidatedMember－JPY
Gain on sales of investment securities eiPrior1YearDuration_NonConsolidatedMember49000000JPY
Gain on sales of investment securities eiCurrentYearDuration_NonConsolidatedMember60000000JPY
Extraordinary incomePrior1YearDuration_NonConsolidatedMember118000000JPY
Extraordinary incomeCurrentYearDuration_NonConsolidatedMember1915000000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration_NonConsolidatedMember132000000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration_NonConsolidatedMember47000000JPY
Loss on reduction of noncurrent assets elPrior1YearDuration_NonConsolidatedMember－JPY
Loss on reduction of noncurrent assets elCurrentYearDuration_NonConsolidatedMember1809000000JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember132000000JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember1856000000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember1124000000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember361000000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember156000000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember84000000JPY
Income taxes for prior periods income taxesPrior1YearDuration_NonConsolidatedMember34000000JPY
Income taxes for prior periods income taxesCurrentYearDuration_NonConsolidatedMember－JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember37000000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember-36000000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember228000000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember48000000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember896000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass