Half-year report · Q2
4531.TEDINET S100UPLV
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.2bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥12.9bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.8bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥484m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥238m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥437m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥249m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥447m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥192m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥366m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥776m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥170m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥25.2bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥24.4bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥21.6bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥12.6bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥11.9bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥12.6bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥12.4bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥11.6bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥904m | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥588m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥904m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥588m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥784m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.1bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥388m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥274m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.2bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.9bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥333m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥419m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥948m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥300m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥16.83 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.57 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.82 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥8 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 50.1% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.0% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.0% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 21,974,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,974,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,974,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 426
| Item | Context | Value | Unit |
|---|---|---|---|
| Electronically recorded obligations facilities cl | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 738000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 881000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 7988000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 7856000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 2006000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2805000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant_NonConsolidatedMember | 600000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant_NonConsolidatedMember | 600000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1094000000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 1093000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 14000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 13000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 235000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 205000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 3951000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4717000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 11940000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 12573000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 3471000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 3471000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3250000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3250000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4727000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4919000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -48000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -99000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 11400000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 11540000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 862000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 893000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Revaluation reserve for land | Prior1YearInstant_NonConsolidatedMember | 168000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant_NonConsolidatedMember | 168000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 1030000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 1062000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 12430000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 12603000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 24370000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 25177000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 5799000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 7197000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 4483000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 5759000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1315000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1438000000 | JPY |
| Directors compensations salaries and allowances sga | Prior1YTDDuration_NonConsolidatedMember | 197000000 | JPY |
| Directors compensations salaries and allowances sga | CurrentYTDDuration_NonConsolidatedMember | 198000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 32000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |