Quarterly report · Q3
4531.TEDINET S100SSNG
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.9bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥12.8bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.0bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥487m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥546m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥485m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥660m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥350m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥419m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥307m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥356m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥556m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥278m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥22.2bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥22.1bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥22.0bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥10.4bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥10.6bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.8bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥11.5bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥11.2bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥760m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥16.33 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.51 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.51 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.75 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.07 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥7 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 53.3% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 21,974,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,974,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,974,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 293
| Item | Context | Value | Unit |
|---|---|---|---|
| Revaluation reserve for land | CurrentQuarterInstant_NonConsolidatedMember | 168000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 702000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 854000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 11478000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 11834000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 22118000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 22220000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 9013000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 8925000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 6801000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 6806000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2212000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2118000000 | JPY |
| Directors compensations salaries and allowances sga | Prior1YTDDuration_NonConsolidatedMember | 372000000 | JPY |
| Directors compensations salaries and allowances sga | CurrentYTDDuration_NonConsolidatedMember | 348000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 22000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 15000000 | JPY |
| Research and development expenses sga | Prior1YTDDuration_NonConsolidatedMember | 472000000 | JPY |
| Research and development expenses sga | CurrentYTDDuration_NonConsolidatedMember | 495000000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 797000000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 771000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1665000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1631000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 546000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 487000000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 39000000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 41000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 22000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 12000000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 14000000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 75000000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 56000000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 32000000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 36000000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 13000000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 15000000 | JPY |
| Tariff cost noe | Prior1YTDDuration_NonConsolidatedMember | 222000000 | JPY |
| Tariff cost noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Miscellaneous loss noe | Prior1YTDDuration_NonConsolidatedMember | 4000000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration_NonConsolidatedMember | 6000000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 271000000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 58000000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 350000000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 485000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 43000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 65000000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 43000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |