Quarterly report · Q2
4531.TEDINET S100PIK0
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.3bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥12.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.2bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥521m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥177m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥509m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥397m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥182m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥476m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥119m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥388m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥248m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥86m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥21.3bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥21.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥21.0bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥10.0bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥10.2bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.3bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥11.0bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥10.9bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.6bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥981m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥812m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥180m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥442m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥162m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.1bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥772m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥691m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥17.82 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.39 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.37 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.95 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.22 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥4 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 52.9% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.8% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 21,974,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,974,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,974,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 426
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1573000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 2764000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 2457000000 | JPY |
| Finished goods | Prior1YearInstant_NonConsolidatedMember | 3379000000 | JPY |
| Finished goods | CurrentQuarterInstant_NonConsolidatedMember | 3678000000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 414000000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 615000000 | JPY |
| Raw materials | Prior1YearInstant_NonConsolidatedMember | 1552000000 | JPY |
| Raw materials | CurrentQuarterInstant_NonConsolidatedMember | 1533000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 396000000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 395000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -0 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -0 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 10362000000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 10252000000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 2277000000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 2233000000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 1863000000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 2233000000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 3110000000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 3110000000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 66000000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 29000000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 1205000000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 1208000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 8523000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 8815000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 216000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 224000000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 1506000000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 1456000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 563000000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 539000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 2070000000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1996000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 10810000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 11036000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 21172000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 21289000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1913000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 2014000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 322000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 407000000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 3500000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2500000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 379000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 419000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 50000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 112000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 168000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |