Half-year report · Q2
4528.TEDINET S100UM44
Period2024-04-01 → 2024-09-30
Filed2024-11-06
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥240.3bn | 2024-04-01 → 2024-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥502.7bn | 2023-04-01 → 2024-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥258.7bn | 2023-04-01 → 2023-09-30 | Cons. | Revenue IFRS |
| Operating income | ¥55.9bn | 2024-04-01 → 2024-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥97.0bn | 2023-04-01 → 2023-09-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥54.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥163.7bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥99.3bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥41.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥128.0bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥74.5bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥41.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥74.5bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥1.05T | at 2024-09-30 | Cons. | Assets IFRS |
| Total assets | ¥913.7bn | at 2024-03-31 | Cons. | Assets IFRS |
| Total assets | ¥895.9bn | at 2023-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥258.3bn | at 2024-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥115.1bn | at 2024-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥788.1bn | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥798.6bn | at 2024-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥783.3bn | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥747.8bn | at 2023-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥782.5bn | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥793.0bn | at 2024-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥777.3bn | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥167.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥166.1bn | at 2024-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥107.7bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥96.1bn | at 2023-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥34.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥110.7bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥36.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥160.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | ¥48.1bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | ¥20.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥129.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥89.8bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥46.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥88.66 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥266.61 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥153.33 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥88.61 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥266.57 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥153.32 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 74.8% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 86.8% | at 2024-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 86.8% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 548
| Item | Context | Value | Unit |
|---|---|---|---|
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 558000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 11439000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 133635000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 115063000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 258295000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 17358000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 17358000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 17458000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 17458000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -63233000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -63096000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 53194000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 17767000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 768183000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 792976000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 792961000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 782463000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 5644000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 5647000000 | JPY |
| Equity IFRS | Prior1YearInstant | 798604000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 788110000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 913668000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 1046406000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 258713000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 240339000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 64765000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 56877000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 193948000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 183462000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 47604000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 58424000000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | Prior1YTDDuration | 49360000000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | CurrentYTDDuration | 68803000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 894000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 572000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 842000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 928000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 97036000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 55881000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 2321000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 2276000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 64000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 3522000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | 4000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | 2000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 99296000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 54637000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 24776000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 12990000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 74520000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |