Quarterly report · Q3
4528.TEDINET S100Q0U7
Period2022-04-01 → 2022-12-31
Filed2023-02-03
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥339.0bn | 2022-04-01 → 2022-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥122.3bn | 2022-10-01 → 2022-12-31d | Cons. | Revenue IFRS |
| Revenue | ¥361.4bn | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥271.4bn | 2021-04-01 → 2021-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥97.4bn | 2021-10-01 → 2021-12-31d | Cons. | Revenue IFRS |
| Operating income | ¥122.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥42.3bn | 2022-10-01 → 2022-12-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥82.2bn | 2021-04-01 → 2021-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥24.0bn | 2021-10-01 → 2021-12-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥124.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥43.4bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥105.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥84.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥25.1bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥95.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥33.3bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥80.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥64.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥18.3bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥95.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥33.4bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥64.7bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥18.3bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥830.5bn | at 2022-12-31 | Cons. | Assets IFRS |
| Total assets | ¥739.2bn | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥738.6bn | at 2021-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥103.2bn | at 2022-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥77.5bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥727.3bn | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥661.7bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥664.9bn | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥639.7bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥721.4bn | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥655.9bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥659.3bn | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥108.6bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥69.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥62.5bn | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥61.0bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥115.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥61.8bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥27.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥44.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | ¥6.0bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | ¥18.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥30.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥60.2bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥44.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥195.9 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥68.23 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥162.19 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥129.61 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥36.83 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥195.88 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥68.22 | 2022-10-01 → 2022-12-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥162.16 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥129.59 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥36.82 | 2021-10-01 → 2021-12-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 86.9% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 88.7% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 89.3% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 575
| Item | Context | Value | Unit |
|---|---|---|---|
| Non controlling interests IFRS | Prior1YearInstant | 5768000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 5921000000 | JPY |
| Equity IFRS | Prior1YearInstant | 661674000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 727307000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 739203000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 830539000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 271430000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 339020000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 70634000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 83787000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 200796000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 255233000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 57488000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 66147000000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | Prior1YTDDuration | 49464000000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | CurrentYTDDuration | 65974000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 745000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 518000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 12422000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 1041000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 82167000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 122590000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 2537000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 2409000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 353000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 624000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | -2000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | 4000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 84349000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 124379000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 19680000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 28551000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 64669000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 95827000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 64620000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 95656000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | 48000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | 172000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 64669000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 95827000000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | 129.61 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | 195.90 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | 129.59 | |
| Diluted earnings loss per share IFRS | CurrentYTDDuration | 195.88 | |
| Revenue IFRS | Prior1QuarterDuration | 97353000000 | JPY |
| Revenue IFRS | CurrentQuarterDuration | 122319000000 | JPY |
| Cost of sales IFRS | Prior1QuarterDuration | 25067000000 | JPY |
| Cost of sales IFRS | CurrentQuarterDuration | 30075000000 | JPY |
| Gross profit IFRS | Prior1QuarterDuration | 72285000000 | JPY |
| Gross profit IFRS | CurrentQuarterDuration | 92244000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |