Quarterly report · Q2
4528.TEDINET S100PFS6
Period2022-04-01 → 2022-09-30
Filed2022-11-04
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥216.7bn | 2022-04-01 → 2022-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥110.0bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS |
| Revenue | ¥361.4bn | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥174.1bn | 2021-04-01 → 2021-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥86.7bn | 2021-07-01 → 2021-09-30d | Cons. | Revenue IFRS |
| Operating income | ¥80.3bn | 2022-04-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥42.1bn | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥58.2bn | 2021-04-01 → 2021-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥28.4bn | 2021-07-01 → 2021-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥81.0bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥42.0bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥105.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥59.2bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥28.4bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥62.3bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥32.9bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥80.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥46.3bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥22.2bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥62.4bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥32.9bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥46.3bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥22.2bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥805.0bn | at 2022-09-30 | Cons. | Assets IFRS |
| Total assets | ¥739.2bn | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥771.5bn | at 2021-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥94.6bn | at 2022-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥77.5bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥710.4bn | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥661.7bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥678.3bn | at 2021-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥639.7bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥704.5bn | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥655.9bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥672.6bn | at 2021-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥97.8bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥69.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥81.1bn | at 2021-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥61.0bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥81.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥61.8bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥40.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥37.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | ¥6.0bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥5.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥15.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥60.2bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥15.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥127.67 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥67.3 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥162.19 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥92.74 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥44.51 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥127.66 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥67.3 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥162.16 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥92.73 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥44.5 | 2021-07-01 → 2021-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 87.5% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 88.7% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 87.2% | at 2021-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 613
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss before tax IFRS | Prior1YTDDuration | 59231000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 81019000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 12897000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 18577000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 46334000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 62442000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 46290000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 62339000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | 43000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | 103000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 46334000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 62442000000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | 92.74 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | 127.67 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | 92.73 | |
| Diluted earnings loss per share IFRS | CurrentYTDDuration | 127.66 | |
| Revenue IFRS | Prior1QuarterDuration | 86714000000 | JPY |
| Revenue IFRS | CurrentQuarterDuration | 109979000000 | JPY |
| Cost of sales IFRS | Prior1QuarterDuration | 22768000000 | JPY |
| Cost of sales IFRS | CurrentQuarterDuration | 26775000000 | JPY |
| Gross profit IFRS | Prior1QuarterDuration | 63946000000 | JPY |
| Gross profit IFRS | CurrentQuarterDuration | 83205000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1QuarterDuration | 18701000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentQuarterDuration | 21219000000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | Prior1QuarterDuration | 17307000000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | CurrentQuarterDuration | 20216000000 | JPY |
| Other income IFRS | Prior1QuarterDuration | 481000000 | JPY |
| Other income IFRS | CurrentQuarterDuration | 351000000 | JPY |
| Other expenses IFRS | Prior1QuarterDuration | 40000000 | JPY |
| Other expenses IFRS | CurrentQuarterDuration | 12000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration | 28379000000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration | 42108000000 | JPY |
| Finance income IFRS | Prior1QuarterDuration | 105000000 | JPY |
| Finance income IFRS | CurrentQuarterDuration | 65000000 | JPY |
| Finance costs IFRS | Prior1QuarterDuration | 58000000 | JPY |
| Finance costs IFRS | CurrentQuarterDuration | 199000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1QuarterDuration | -0 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentQuarterDuration | 3000000 | JPY |
| Profit loss before tax IFRS | Prior1QuarterDuration | 28426000000 | JPY |
| Profit loss before tax IFRS | CurrentQuarterDuration | 41978000000 | JPY |
| Income tax expense IFRS | Prior1QuarterDuration | 6200000000 | JPY |
| Income tax expense IFRS | CurrentQuarterDuration | 9064000000 | JPY |
| Profit loss IFRS | Prior1QuarterDuration | 22226000000 | JPY |
| Profit loss IFRS | CurrentQuarterDuration | 32914000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1QuarterDuration | 22216000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentQuarterDuration | 32862000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1QuarterDuration | 10000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentQuarterDuration | 52000000 | JPY |
| Profit loss IFRS | Prior1QuarterDuration | 22226000000 | JPY |
| Profit loss IFRS | CurrentQuarterDuration | 32914000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |