Quarterly report · Q3
4527.TEDINET S100ST6I
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥201.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥238.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥176.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥35.3bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥28.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥37.2bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥35.6bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥29.5bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥36.6bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥29.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥26.2bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥26.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥21.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥26.5bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥21.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥342.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥309.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥311.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥96.1bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥94.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥246.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥215.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥213.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥81.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥80.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥114.66 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.92 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.62 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.84 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.02 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥114.33 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥115.29 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥94.57 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 70.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥37m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥200m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥7.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥7.3bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥554m |
| jpcrp040300-q3r_E00942-000Americareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥15.0bn |
| jpcrp040300-q3r_E00942-000Americareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥13.7bn |
| jpcrp040300-q3r_E00942-000Americareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00942-000Americareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥964m |
| jpcrp040300-q3r_E00942-000Asiareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥60.2bn |
| jpcrp040300-q3r_E00942-000Asiareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥56.7bn |
| jpcrp040300-q3r_E00942-000Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E00942-000Asiareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥10.8bn |
| jpcrp040300-q3r_E00942-000Europereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥10.6bn |
| jpcrp040300-q3r_E00942-000Europereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥10.5bn |
| jpcrp040300-q3r_E00942-000Europereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥106m |
| jpcrp040300-q3r_E00942-000Europereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E00942-000Japanreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥120.5bn |
| jpcrp040300-q3r_E00942-000Japanreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥118.1bn |
| jpcrp040300-q3r_E00942-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E00942-000Japanreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥21.7bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥206.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥199.1bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥7.2bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥34.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥208.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥201.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥34.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥42m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥188m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥6.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥6.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥221m |
| jpcrp040300-q3r_E00942-000Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥13.5bn |
| jpcrp040300-q3r_E00942-000Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥12.5bn |
| jpcrp040300-q3r_E00942-000Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E00942-000Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥327m |
| jpcrp040300-q3r_E00942-000Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥54.5bn |
| jpcrp040300-q3r_E00942-000Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥51.7bn |
| jpcrp040300-q3r_E00942-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E00942-000Asiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥9.9bn |
| jpcrp040300-q3r_E00942-000Europereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥9.5bn |
| jpcrp040300-q3r_E00942-000Europereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥9.4bn |
| jpcrp040300-q3r_E00942-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥14m |
| jpcrp040300-q3r_E00942-000Europereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥755m |
| jpcrp040300-q3r_E00942-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥103.7bn |
| jpcrp040300-q3r_E00942-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥100.8bn |
| jpcrp040300-q3r_E00942-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E00942-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥17.2bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥181.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥174.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥28.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥183.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥176.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥28.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 411
| Item | Context | Value | Unit |
|---|---|---|---|
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00942-000EuropeReportableSegmentsMember | 14000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00942-000AsiaReportableSegmentsMember | 2762000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 6690000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 42000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 6732000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -6732000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00942-000JapanReportableSegmentsMember | 103671000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00942-000AmericaReportableSegmentsMember | 13523000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00942-000EuropeReportableSegmentsMember | 9452000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00942-000AsiaReportableSegmentsMember | 54503000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 181150000000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1846000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 182996000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -6732000000 | JPY |
| Net sales | Prior1YTDDuration | 176263000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00942-000JapanReportableSegmentsMember | 17241000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00942-000AmericaReportableSegmentsMember | 327000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00942-000EuropeReportableSegmentsMember | 755000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00942-000AsiaReportableSegmentsMember | 9865000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 28188000000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 188000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 28377000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 221000000 | JPY |
| Operating income | Prior1YTDDuration | 28598000000 | JPY |
| Revenue | CurrentYTDDuration_jpcrp040300-q3r_E00942-000JapanReportableSegmentsMember | 118078000000 | JPY |
| Revenue | CurrentYTDDuration_jpcrp040300-q3r_E00942-000AmericaReportableSegmentsMember | 13699000000 | JPY |
| Revenue | CurrentYTDDuration_jpcrp040300-q3r_E00942-000EuropeReportableSegmentsMember | 10528000000 | JPY |
| Revenue | CurrentYTDDuration_jpcrp040300-q3r_E00942-000AsiaReportableSegmentsMember | 56748000000 | JPY |
| Revenue | CurrentYTDDuration_ReportableSegmentsMember | 199055000000 | JPY |
| Revenue | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2107000000 | JPY |
| Revenue | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 201163000000 | JPY |
| Revenue | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenue | CurrentYTDDuration | 201163000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E00942-000JapanReportableSegmentsMember | 118078000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E00942-000AmericaReportableSegmentsMember | 13699000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E00942-000EuropeReportableSegmentsMember | 10528000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E00942-000AsiaReportableSegmentsMember | 56748000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 199055000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2107000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 201163000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 201163000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E00942-000JapanReportableSegmentsMember | 2417000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E00942-000AmericaReportableSegmentsMember | 1253000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E00942-000EuropeReportableSegmentsMember | 106000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E00942-000AsiaReportableSegmentsMember | 3461000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 7239000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 37000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 7277000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |