Quarterly report · Q2
4526.TEDINET S100PJQC
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥43.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥79.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥38.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥3.6bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥2.4bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥4.1bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.2bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥14.5bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.1bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥21.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥17.2bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.1bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥17.2bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥105.9bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥102.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥96.7bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥35.6bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥36.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥70.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥66.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥64.9bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥15.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.9bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.7bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥7.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥9.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥95.9 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥657.98 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥523.29 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.55 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥867m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥867m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥260m |
| jpcrp040300-q2r_E00952-000Domestic Chemical Business And Othersreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥3.5bn |
| jpcrp040300-q2r_E00952-000Domestic Chemical Business And Othersreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥3.5bn |
| jpcrp040300-q2r_E00952-000Domestic Chemical Business And Othersreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥77m |
| jpcrp040300-q2r_E00952-000Domestic Food Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥28.2bn |
| jpcrp040300-q2r_E00952-000Domestic Food Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥28.2bn |
| jpcrp040300-q2r_E00952-000Domestic Food Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q2r_E00952-000Overseas Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥12.8bn |
| jpcrp040300-q2r_E00952-000Overseas Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥11.9bn |
| jpcrp040300-q2r_E00952-000Overseas Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥867m |
| jpcrp040300-q2r_E00952-000Overseas Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥1.6bn |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥44.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥43.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥867m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥3.8bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥605m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥605m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥176m |
| jpcrp040300-q2r_E00952-000Domestic Chemical Business And Othersreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥3.3bn |
| jpcrp040300-q2r_E00952-000Domestic Chemical Business And Othersreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥3.3bn |
| jpcrp040300-q2r_E00952-000Domestic Chemical Business And Othersreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥335m |
| jpcrp040300-q2r_E00952-000Domestic Food Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥27.0bn |
| jpcrp040300-q2r_E00952-000Domestic Food Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥27.0bn |
| jpcrp040300-q2r_E00952-000Domestic Food Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥2.5bn |
| jpcrp040300-q2r_E00952-000Overseas Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥9.0bn |
| jpcrp040300-q2r_E00952-000Overseas Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥8.4bn |
| jpcrp040300-q2r_E00952-000Overseas Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥605m |
| jpcrp040300-q2r_E00952-000Overseas Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥263m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥39.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥38.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥605m |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥2.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 551
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | Prior1YearInstant | 4449000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 5295000000 | JPY |
| Other ca | Prior1YearInstant | 1694000000 | JPY |
| Other ca | CurrentQuarterInstant | 1213000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1000000 | JPY |
| Current assets | Prior1YearInstant | 52790000000 | JPY |
| Current assets | CurrentQuarterInstant | 56702000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 13458000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 13260000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 8855000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 8534000000 | JPY |
| Other net ppe | Prior1YearInstant | 3114000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 3213000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 25428000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 25009000000 | JPY |
| Intangible assets | Prior1YearInstant | 698000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 710000000 | JPY |
| Investment securities | Prior1YearInstant | 19142000000 | JPY |
| Investment securities | CurrentQuarterInstant | 18761000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 3278000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 3412000000 | JPY |
| Other ioa | Prior1YearInstant | 1325000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1333000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -3000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -3000000 | JPY |
| Investments and other assets | Prior1YearInstant | 23742000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 23503000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 49869000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 49223000000 | JPY |
| Assets | Prior1YearInstant | 102660000000 | JPY |
| Assets | CurrentQuarterInstant | 105925000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 7168000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 7821000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 528000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 652000000 | JPY |
| Short term loans payable | Prior1YearInstant | 3674000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3474000000 | JPY |
| Income taxes payable | Prior1YearInstant | 226000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 872000000 | JPY |
| Provision cl | Prior1YearInstant | 1200000000 | JPY |
| Provision cl | CurrentQuarterInstant | 1216000000 | JPY |
| Other cl | Prior1YearInstant | 5422000000 | JPY |
| Other cl | CurrentQuarterInstant | 4884000000 | JPY |
| Current liabilities | Prior1YearInstant | 18221000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 18921000000 | JPY |
| Long term loans payable | Prior1YearInstant | 13860000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 12551000000 | JPY |
| Provision ncl | Prior1YearInstant | 107000000 | JPY |
| Provision ncl | CurrentQuarterInstant | 130000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |