Half-year report · Q2
4523.TEDINET S100UNFP
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥385.0bn | 2024-04-01 → 2024-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥741.8bn | 2023-04-01 → 2024-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥373.6bn | 2023-04-01 → 2023-09-30 | Cons. | Revenue IFRS |
| Operating income | ¥27.8bn | 2024-04-01 → 2024-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥31.4bn | 2023-04-01 → 2023-09-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥31.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥35.7bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥21.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥42.4bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥23.1bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥23.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥43.8bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss IFRS (5-year summary) |
| Net income | ¥24.2bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥1.32T | at 2024-09-30 | Cons. | Assets IFRS |
| Total assets | ¥1.39T | at 2024-03-31 | Cons. | Assets IFRS |
| Total assets | ¥1.33T | at 2023-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥477.1bn | at 2024-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥494.8bn | at 2024-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥844.3bn | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥899.0bn | at 2024-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥884.8bn | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥822.6bn | at 2023-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥820.1bn | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥875.6bn | at 2024-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥861.7bn | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥268.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥304.7bn | at 2024-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥281.5bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥267.4bn | at 2023-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥881m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥56.0bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥29.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | ¥782m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥25.3bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥15.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥33.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥22.7bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥21.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥76.13 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥147.86 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥80.64 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 62.1% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 62.8% | at 2024-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 64.6% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥12.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥8.3bn |
| jpcrp040300-q2r_E00939-000Americasreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥137.0bn |
| jpcrp040300-q2r_E00939-000Americasreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥79.4bn |
| jpcrp040300-q2r_E00939-000Asia And Latin Americareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥29.5bn |
| jpcrp040300-q2r_E00939-000Asia And Latin Americareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥13.7bn |
| jpcrp040300-q2r_E00939-000Chinareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥59.7bn |
| jpcrp040300-q2r_E00939-000Chinareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥30.6bn |
| jpcrp040300-q2r_E00939-000EMEAreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥39.5bn |
| jpcrp040300-q2r_E00939-000EMEAreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥19.1bn |
| jpcrp040300-q2r_E00939-000Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥107.3bn |
| jpcrp040300-q2r_E00939-000Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥36.5bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥373.0bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥179.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥385.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥187.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥17.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-09-30 | ¥13.4bn |
| jpcrp040300-q2r_E00939-000Americasreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥110.9bn |
| jpcrp040300-q2r_E00939-000Americasreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥68.4bn |
| jpcrp040300-q2r_E00939-000Asia And Latin Americareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥27.8bn |
| jpcrp040300-q2r_E00939-000Asia And Latin Americareportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥13.1bn |
| jpcrp040300-q2r_E00939-000Chinareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥63.3bn |
| jpcrp040300-q2r_E00939-000Chinareportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥37.8bn |
| jpcrp040300-q2r_E00939-000EMEAreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥37.7bn |
| jpcrp040300-q2r_E00939-000EMEAreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥18.6bn |
| jpcrp040300-q2r_E00939-000Japanreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥116.0bn |
| jpcrp040300-q2r_E00939-000Japanreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥38.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥355.6bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥176.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥373.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥189.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 663
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets IFRS | CurrentQuarterInstant | 77781000000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 85493000000 | JPY |
| Other financial assets nca IFRS | CurrentQuarterInstant | 58205000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 57674000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 25935000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 25564000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 97277000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 100826000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 639512000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 670816000000 | JPY |
| Inventories ca IFRS | CurrentQuarterInstant | 192091000000 | JPY |
| Inventories ca IFRS | Prior1YearInstant | 174651000000 | JPY |
| Trade and other receivables ca IFRS | CurrentQuarterInstant | 195221000000 | JPY |
| Trade and other receivables ca IFRS | Prior1YearInstant | 217208000000 | JPY |
| Other financial assets ca IFRS | CurrentQuarterInstant | 538000000 | JPY |
| Other financial assets ca IFRS | Prior1YearInstant | 445000000 | JPY |
| Other current assets ca IFRS | CurrentQuarterInstant | 25449000000 | JPY |
| Other current assets ca IFRS | Prior1YearInstant | 26001000000 | JPY |
| Cash and cash equivalents IFRS | CurrentQuarterInstant | 268608000000 | JPY |
| Cash and cash equivalents IFRS | Prior1YearInstant | 304678000000 | JPY |
| Current assets IFRS | CurrentQuarterInstant | 681907000000 | JPY |
| Current assets IFRS | Prior1YearInstant | 722983000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 1321418000000 | JPY |
| Assets IFRS | Prior1YearInstant | 1393799000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 44986000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 44986000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 78782000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 78863000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -62726000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -33612000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 526088000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 526490000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 232931000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 258886000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 820061000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 875614000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 24262000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 23361000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 844322000000 | JPY |
| Equity IFRS | Prior1YearInstant | 898975000000 | JPY |
| Borrowings ncl IFRS | CurrentQuarterInstant | 99814000000 | JPY |
| Borrowings ncl IFRS | Prior1YearInstant | 134773000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 35668000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 38548000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 1416000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 1413000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 12713000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 14915000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 645000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 704000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |