Half-year report · Q2
4523.TEDINET S100UNFP
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥385.0bn | 2024-04-01 → 2024-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥741.8bn | 2023-04-01 → 2024-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥373.6bn | 2023-04-01 → 2023-09-30 | Cons. | Revenue IFRS |
| Operating income | ¥27.8bn | 2024-04-01 → 2024-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥31.4bn | 2023-04-01 → 2023-09-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥31.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥35.7bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥21.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥42.4bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥23.1bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥23.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥43.8bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss IFRS (5-year summary) |
| Net income | ¥24.2bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥1.32T | at 2024-09-30 | Cons. | Assets IFRS |
| Total assets | ¥1.39T | at 2024-03-31 | Cons. | Assets IFRS |
| Total assets | ¥1.33T | at 2023-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥477.1bn | at 2024-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥494.8bn | at 2024-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥844.3bn | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥899.0bn | at 2024-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥884.8bn | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥822.6bn | at 2023-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥820.1bn | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥875.6bn | at 2024-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥861.7bn | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥268.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥304.7bn | at 2024-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥281.5bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥267.4bn | at 2023-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥881m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥56.0bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥29.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | ¥782m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥25.3bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥15.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥33.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥22.7bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥21.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥76.13 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥147.86 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥80.64 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 62.1% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 62.8% | at 2024-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 64.6% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥12.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥8.3bn |
| jpcrp040300-q2r_E00939-000Americasreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥137.0bn |
| jpcrp040300-q2r_E00939-000Americasreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥79.4bn |
| jpcrp040300-q2r_E00939-000Asia And Latin Americareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥29.5bn |
| jpcrp040300-q2r_E00939-000Asia And Latin Americareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥13.7bn |
| jpcrp040300-q2r_E00939-000Chinareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥59.7bn |
| jpcrp040300-q2r_E00939-000Chinareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥30.6bn |
| jpcrp040300-q2r_E00939-000EMEAreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥39.5bn |
| jpcrp040300-q2r_E00939-000EMEAreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥19.1bn |
| jpcrp040300-q2r_E00939-000Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥107.3bn |
| jpcrp040300-q2r_E00939-000Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥36.5bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥373.0bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥179.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥385.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥187.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥17.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-09-30 | ¥13.4bn |
| jpcrp040300-q2r_E00939-000Americasreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥110.9bn |
| jpcrp040300-q2r_E00939-000Americasreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥68.4bn |
| jpcrp040300-q2r_E00939-000Asia And Latin Americareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥27.8bn |
| jpcrp040300-q2r_E00939-000Asia And Latin Americareportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥13.1bn |
| jpcrp040300-q2r_E00939-000Chinareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥63.3bn |
| jpcrp040300-q2r_E00939-000Chinareportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥37.8bn |
| jpcrp040300-q2r_E00939-000EMEAreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥37.7bn |
| jpcrp040300-q2r_E00939-000EMEAreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥18.6bn |
| jpcrp040300-q2r_E00939-000Japanreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥116.0bn |
| jpcrp040300-q2r_E00939-000Japanreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥38.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥355.6bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥176.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥373.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥189.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 663
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 296566949 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 296566949 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 51728000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.1832 | |
| Number of shares held | CurrentQuarterInstant_No2MajorShareholdersMember | 30128000 | |
| Shareholding ratio | CurrentQuarterInstant_No2MajorShareholdersMember | 0.1067 | |
| Number of shares held | CurrentQuarterInstant_No3MajorShareholdersMember | 25248000 | |
| Shareholding ratio | CurrentQuarterInstant_No3MajorShareholdersMember | 0.0894 | |
| Number of shares held | CurrentQuarterInstant_No4MajorShareholdersMember | 6500000 | |
| Shareholding ratio | CurrentQuarterInstant_No4MajorShareholdersMember | 0.0230 | |
| Number of shares held | CurrentQuarterInstant_No5MajorShareholdersMember | 5190000 | |
| Shareholding ratio | CurrentQuarterInstant_No5MajorShareholdersMember | 0.0184 | |
| Number of shares held | CurrentQuarterInstant_No6MajorShareholdersMember | 4212000 | |
| Shareholding ratio | CurrentQuarterInstant_No6MajorShareholdersMember | 0.0149 | |
| Number of shares held | CurrentQuarterInstant_No7MajorShareholdersMember | 4064000 | |
| Shareholding ratio | CurrentQuarterInstant_No7MajorShareholdersMember | 0.0144 | |
| Number of shares held | CurrentQuarterInstant_No8MajorShareholdersMember | 3800000 | |
| Shareholding ratio | CurrentQuarterInstant_No8MajorShareholdersMember | 0.0135 | |
| Number of shares held | CurrentQuarterInstant_No9MajorShareholdersMember | 3748000 | |
| Shareholding ratio | CurrentQuarterInstant_No9MajorShareholdersMember | 0.0133 | |
| Number of shares held | CurrentQuarterInstant_No10MajorShareholdersMember | 3339000 | |
| Shareholding ratio | CurrentQuarterInstant_No10MajorShareholdersMember | 0.0118 | |
| Number of shares held | CurrentQuarterInstant | 137960000 | |
| Shareholding ratio | CurrentQuarterInstant | 0.4887 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 14284600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 281872600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 2818726 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 409749 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 296566949 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 2818726 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 14284600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 14284600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0482 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 14284600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 14284600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0482 | |
| Revenue IFRS | CurrentYTDDuration | 385023000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 373553000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 82269000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 80347000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 302754000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 293206000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 196962000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 178869000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |