Half-year report · HY
4521.TEDINET S100X2PM
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥39.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥94.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥51.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥203m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥19.6bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥607m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥21.3bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥19.8bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥19.2bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥992m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥13.9bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥14.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥992m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥14.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥177.3bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥190.4bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥187.1bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥29.5bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥37.8bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥147.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥152.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥154.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥45.1bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥54.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥57.1bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥70.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥84.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥65.3bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥8.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥29.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥23.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥429m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥19.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥26.16 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥365.42 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥377.23 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 83.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.5% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| Medicinereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥38.1bn |
| Medicinereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥38.1bn |
| Medicinereportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥479m |
| Real Estatereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Real Estatereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Real Estatereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥682m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥39.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥39.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥203m |
| Medicinereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥50.1bn |
| Medicinereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥50.1bn |
| Medicinereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥18.9bn |
| Real Estatereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Real Estatereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Real Estatereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥676m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥51.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥51.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥19.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 500
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 1091000000 | JPY |
| Other ca | InterimInstant | 1732000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -0 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | － | JPY |
| Current assets | Prior1YearInstant | 111377000000 | JPY |
| Current assets | InterimInstant | 98757000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 15530000000 | JPY |
| Buildings and structures net | InterimInstant | 16420000000 | JPY |
| Other net ppe | Prior1YearInstant | 12098000000 | JPY |
| Other net ppe | InterimInstant | 12168000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 27629000000 | JPY |
| Property plant and equipment | InterimInstant | 28589000000 | JPY |
| In process research and development ia | Prior1YearInstant | 4400000000 | JPY |
| In process research and development ia | InterimInstant | 4400000000 | JPY |
| Goodwill | Prior1YearInstant | 14035000000 | JPY |
| Goodwill | InterimInstant | 13420000000 | JPY |
| Other ia | Prior1YearInstant | 854000000 | JPY |
| Other ia | InterimInstant | 959000000 | JPY |
| Intangible assets | Prior1YearInstant | 19289000000 | JPY |
| Intangible assets | InterimInstant | 18780000000 | JPY |
| Investment securities | Prior1YearInstant | 18875000000 | JPY |
| Investment securities | InterimInstant | 17921000000 | JPY |
| Other ioa | Prior1YearInstant | 13251000000 | JPY |
| Other ioa | InterimInstant | 13230000000 | JPY |
| Investments and other assets | Prior1YearInstant | 32126000000 | JPY |
| Investments and other assets | InterimInstant | 31152000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 79045000000 | JPY |
| Noncurrent assets | InterimInstant | 78521000000 | JPY |
| Assets | Prior1YearInstant | 190422000000 | JPY |
| Assets | InterimInstant | 177279000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 8186000000 | JPY |
| Notes and accounts payable trade | InterimInstant | 5824000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 136000000 | JPY |
| Electronically recorded obligations operating cl | InterimInstant | 81000000 | JPY |
| Short term loans payable | Prior1YearInstant | 3850000000 | JPY |
| Short term loans payable | InterimInstant | 3850000000 | JPY |
| Income taxes payable | Prior1YearInstant | 7285000000 | JPY |
| Income taxes payable | InterimInstant | 629000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1154000000 | JPY |
| Provision for bonuses | InterimInstant | 927000000 | JPY |
| Other cl | Prior1YearInstant | 9741000000 | JPY |
| Other cl | InterimInstant | 11118000000 | JPY |
| Current liabilities | Prior1YearInstant | 30354000000 | JPY |
| Current liabilities | InterimInstant | 22431000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 163000000 | JPY |
| Provision for share based remuneration ncl | InterimInstant | 141000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 4954000000 | JPY |
| Net defined benefit liability | InterimInstant | 4969000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1514000000 | JPY |
| Deferred tax liabilities | InterimInstant | 1514000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |