Quarterly report · Q3
4521.TEDINET S100SS78
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥54.7bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥73.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥55.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥8.9bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥12.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥9.3bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.7bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥13.0bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥9.2bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥12.6bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.7bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.7bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥9.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥168.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥166.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥167.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥28.2bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥29.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥140.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥136.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥140.7bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥51.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥59.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥177.1 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.85 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥144.8 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥243.31 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.99 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 83.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00935-000Medicinereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥52.9bn |
| jpcrp040300-q3r_E00935-000Medicinereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥52.9bn |
| jpcrp040300-q3r_E00935-000Medicinereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥7.9bn |
| jpcrp040300-q3r_E00935-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E00935-000Real Estatereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E00935-000Real Estatereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥54.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥54.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥8.9bn |
| jpcrp040300-q3r_E00935-000Medicinereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥53.8bn |
| jpcrp040300-q3r_E00935-000Medicinereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥53.8bn |
| jpcrp040300-q3r_E00935-000Medicinereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥11.4bn |
| jpcrp040300-q3r_E00935-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E00935-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E00935-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥960m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥55.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥55.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥12.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 380
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 3850000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3850000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2004000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 825000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 942000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 461000000 | JPY |
| Other cl | Prior1YearInstant | 7822000000 | JPY |
| Other cl | CurrentQuarterInstant | 6129000000 | JPY |
| Current liabilities | Prior1YearInstant | 20838000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 19550000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 117000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 85000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 6349000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 6347000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1771000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1771000000 | JPY |
| Other ncl | Prior1YearInstant | 414000000 | JPY |
| Other ncl | CurrentQuarterInstant | 445000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 8653000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 8650000000 | JPY |
| Liabilities | Prior1YearInstant | 29491000000 | JPY |
| Liabilities | CurrentQuarterInstant | 28200000000 | JPY |
| Capital stock | Prior1YearInstant | 23853000000 | JPY |
| Capital stock | CurrentQuarterInstant | 23853000000 | JPY |
| Capital surplus | Prior1YearInstant | 11406000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 11462000000 | JPY |
| Retained earnings | Prior1YearInstant | 126135000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 127155000000 | JPY |
| Treasury stock | Prior1YearInstant | -30026000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -28613000000 | JPY |
| Shareholders equity | Prior1YearInstant | 131368000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 133858000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 4724000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 6117000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 165000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 161000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 4889000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 6278000000 | JPY |
| Non controlling interests | Prior1YearInstant | 578000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | - | JPY |
| Net assets | Prior1YearInstant | 136836000000 | JPY |
| Net assets | CurrentQuarterInstant | 140137000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 166328000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 168337000000 | JPY |
| Net sales | Prior1YTDDuration | 55573000000 | JPY |
| Net sales | CurrentYTDDuration | 54685000000 | JPY |
| Cost of sales | Prior1YTDDuration | 25010000000 | JPY |
| Cost of sales | CurrentYTDDuration | 24825000000 | JPY |
| Gross profit | Prior1YTDDuration | 30562000000 | JPY |
| Gross profit | CurrentYTDDuration | 29860000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |