Half-year report · Q2
4512.TEDINET S100UQE7
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥7.7bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.6bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | −¥277m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | −¥328m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | −¥256m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥162m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥320m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥260m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥170m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | −¥142m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥109m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥223m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥15.3bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥15.4bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥15.8bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.4bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.9bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥12.0bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥12.0bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.6bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥283m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥107m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥109m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥225m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥78m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥104m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥105m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥104m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-4.08 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.13 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.42 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥3 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 78.3% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.0% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.1% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 34,838,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,838,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,838,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E00928-000Ethical Products Business Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E00928-000Ethical Products Business Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E00928-000Ethical Products Business Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥644m |
| jpcrp040300-q2r_E00928-000Global Sales Development Business Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥905m |
| jpcrp040300-q2r_E00928-000Global Sales Development Business Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥905m |
| jpcrp040300-q2r_E00928-000Global Sales Development Business Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥106m |
| jpcrp040300-q2r_E00928-000Otc Products Business Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E00928-000Otc Products Business Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E00928-000Otc Products Business Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥230m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥3.8bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥3.8bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | −¥277m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | −¥277m |
| jpcrp040300-q2r_E00928-000Ethical Products Business Relatedreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E00928-000Ethical Products Business Relatedreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E00928-000Ethical Products Business Relatedreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥475m |
| jpcrp040300-q2r_E00928-000Global Sales Development Business Relatedreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥832m |
| jpcrp040300-q2r_E00928-000Global Sales Development Business Relatedreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥832m |
| jpcrp040300-q2r_E00928-000Global Sales Development Business Relatedreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥23m |
| jpcrp040300-q2r_E00928-000Otc Products Business Relatedreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E00928-000Otc Products Business Relatedreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E00928-000Otc Products Business Relatedreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥96m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥3.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥3.6bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | −¥328m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | −¥328m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 523
| Item | Context | Value | Unit |
|---|---|---|---|
| Software | CurrentQuarterInstant_NonConsolidatedMember | 309081000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 100752000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 1052000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 3680000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 3680000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 357049000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 313813000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 2442113000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 2683897000 | JPY |
| Insurance funds | Prior1YearInstant_NonConsolidatedMember | 284916000 | JPY |
| Insurance funds | CurrentQuarterInstant_NonConsolidatedMember | 288720000 | JPY |
| Maintenance reserve ioa | Prior1YearInstant_NonConsolidatedMember | 108851000 | JPY |
| Maintenance reserve ioa | CurrentQuarterInstant_NonConsolidatedMember | 123851000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 263996000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 373287000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -33603000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -32403000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 3066274000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 3437352000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 6451232000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 6859570000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 15421054000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 15256746000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 806011000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 823290000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 27816000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 34023000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 163900000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 230600000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 710414000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 602961000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1808142000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1790875000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 999826000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 989318000 | JPY |
| Long term deposits received | Prior1YearInstant_NonConsolidatedMember | 164144000 | JPY |
| Long term deposits received | CurrentQuarterInstant_NonConsolidatedMember | 160446000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 422867000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 369589000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1586838000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1519354000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3394980000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3310229000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 3395887000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 3395887000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2675826000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2675826000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4711303000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |