Quarterly report · Q3
4512.TEDINET S100SUQQ
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.6bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥8.7bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.3bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | −¥260m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥33m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | −¥226m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥243m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥129m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥96m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥129m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | −¥205m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥138m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥110m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥15.3bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥15.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥15.1bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.6bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.8bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.7bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥11.9bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥11.8bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-5.92 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.5 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.98 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.18 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.8 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥3 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 76.7% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.8% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 34,838,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,838,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,838,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00928-000Ethical Products Business Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E00928-000Ethical Products Business Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E00928-000Ethical Products Business Relatedreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥650m |
| jpcrp040300-q3r_E00928-000Global Sales Development Business Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00928-000Global Sales Development Business Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00928-000Global Sales Development Business Relatedreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥49m |
| jpcrp040300-q3r_E00928-000Otc Products Business Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E00928-000Otc Products Business Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E00928-000Otc Products Business Relatedreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥299m |
| jpcrp040300-q3r_E00928-000Real Estate Rental Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥129m |
| jpcrp040300-q3r_E00928-000Real Estate Rental Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥129m |
| jpcrp040300-q3r_E00928-000Real Estate Rental Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥42m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥5.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥5.6bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | −¥260m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | −¥260m |
| jpcrp040300-q3r_E00928-000Ethical Products Business Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E00928-000Ethical Products Business Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E00928-000Ethical Products Business Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥283m |
| jpcrp040300-q3r_E00928-000Global Sales Development Business Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00928-000Global Sales Development Business Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00928-000Global Sales Development Business Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥104m |
| jpcrp040300-q3r_E00928-000Otc Products Business Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E00928-000Otc Products Business Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E00928-000Otc Products Business Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥159m |
| jpcrp040300-q3r_E00928-000Real Estate Rental Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥134m |
| jpcrp040300-q3r_E00928-000Real Estate Rental Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥134m |
| jpcrp040300-q3r_E00928-000Real Estate Rental Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥54m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥33m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥33m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Vehicles | CurrentQuarterInstant_NonConsolidatedMember | 37843000 | JPY |
| Accumulated depreciation vehicles | Prior1YearInstant_NonConsolidatedMember | -33752000 | JPY |
| Accumulated depreciation vehicles | CurrentQuarterInstant_NonConsolidatedMember | -35242000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 4090000 | JPY |
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 2601000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 1026366000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 1041447000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -945562000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -961321000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 80804000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 80126000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 82947000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 82947000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 21422000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 64002000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 3032210000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 3075602000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 139238000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 270381000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 59150000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 51358000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 3680000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 3680000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 202069000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 325420000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 2483290000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 2580520000 | JPY |
| Insurance funds | Prior1YearInstant_NonConsolidatedMember | 311940000 | JPY |
| Insurance funds | CurrentQuarterInstant_NonConsolidatedMember | 282503000 | JPY |
| Maintenance reserve ioa | Prior1YearInstant_NonConsolidatedMember | 81158000 | JPY |
| Maintenance reserve ioa | CurrentQuarterInstant_NonConsolidatedMember | 102395000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 283499000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 269428000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -36003000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -34203000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 3123886000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 3200644000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 6358165000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 6601667000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 15711553000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 15254898000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 997649000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 973648000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 87914000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 6118000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 77728000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 218200000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |