Quarterly report · Q2
4512.TEDINET S100S8LR
Period2023-04-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥8.7bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.0bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | −¥328m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | −¥86m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | −¥320m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥243m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥28m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥170m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥28m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | −¥223m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥138m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥22m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥15.8bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥15.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥14.7bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.8bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.8bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥12.0bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥11.9bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥11.6bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥4.0bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥109m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥632m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥254m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥78m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥17m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥150m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥104m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥2m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-6.42 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.32 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.98 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.62 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.48 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥3 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 76.1% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.8% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 34,838,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,838,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,838,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E00928-000Ethical Products Business Relatedreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E00928-000Ethical Products Business Relatedreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E00928-000Ethical Products Business Relatedreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥475m |
| jpcrp040300-q2r_E00928-000Global Sales Development Business Relatedreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥832m |
| jpcrp040300-q2r_E00928-000Global Sales Development Business Relatedreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥832m |
| jpcrp040300-q2r_E00928-000Global Sales Development Business Relatedreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥23m |
| jpcrp040300-q2r_E00928-000Otc Products Business Relatedreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E00928-000Otc Products Business Relatedreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E00928-000Otc Products Business Relatedreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥96m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥3.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥3.6bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | −¥328m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | −¥328m |
| jpcrp040300-q2r_E00928-000Ethical Products Business Relatedreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q2r_E00928-000Ethical Products Business Relatedreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q2r_E00928-000Ethical Products Business Relatedreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥205m |
| jpcrp040300-q2r_E00928-000Global Sales Development Business Relatedreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥949m |
| jpcrp040300-q2r_E00928-000Global Sales Development Business Relatedreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥949m |
| jpcrp040300-q2r_E00928-000Global Sales Development Business Relatedreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥45m |
| jpcrp040300-q2r_E00928-000Otc Products Business Relatedreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥850m |
| jpcrp040300-q2r_E00928-000Otc Products Business Relatedreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥850m |
| jpcrp040300-q2r_E00928-000Otc Products Business Relatedreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥37m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥4.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥4.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | −¥86m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | −¥86m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 530
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 3034227000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 139238000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 137324000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 59150000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 92001000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 3680000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 3680000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 202069000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 233006000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 2483290000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 3081751000 | JPY |
| Insurance funds | Prior1YearInstant_NonConsolidatedMember | 311940000 | JPY |
| Insurance funds | CurrentQuarterInstant_NonConsolidatedMember | 279389000 | JPY |
| Maintenance reserve ioa | Prior1YearInstant_NonConsolidatedMember | 81158000 | JPY |
| Maintenance reserve ioa | CurrentQuarterInstant_NonConsolidatedMember | 95052000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 283499000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 275196000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -36003000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -34803000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 3123886000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 3696585000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 6358165000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 6963820000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 15711553000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 15811544000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 997649000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 874795000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 87914000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 32241000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 77728000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 218200000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 166649000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 757423000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 835557000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2238916000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2009243000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1052873000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 1022840000 | JPY |
| Long term deposits received | Prior1YearInstant_NonConsolidatedMember | 172386000 | JPY |
| Long term deposits received | CurrentQuarterInstant_NonConsolidatedMember | 164801000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 340177000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 582334000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 529000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1565968000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1769975000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3804884000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |