Quarterly report · Q1
4512.TEDINET S100RKII
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥8.7bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | −¥58m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | −¥25m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | −¥29m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥243m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥147m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥2m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥101m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥138m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥5m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥15.5bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥15.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥14.8bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.5bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥3.8bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥12.0bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥11.9bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥11.5bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥2.9 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.98 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.14 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥3 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 77.4% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.8% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.9% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 34,838,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,838,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,838,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00928-000Ethical Products Business Related001reportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥862m |
| jpcrp040300-q1r_E00928-000Ethical Products Business Related001reportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥862m |
| jpcrp040300-q1r_E00928-000Ethical Products Business Related001reportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥174m |
| jpcrp040300-q1r_E00928-000Global Sales Development Business Related003reportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥411m |
| jpcrp040300-q1r_E00928-000Global Sales Development Business Related003reportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥411m |
| jpcrp040300-q1r_E00928-000Global Sales Development Business Related003reportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥27m |
| jpcrp040300-q1r_E00928-000Otc Products Business Related002reportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥545m |
| jpcrp040300-q1r_E00928-000Otc Products Business Related002reportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥545m |
| jpcrp040300-q1r_E00928-000Otc Products Business Related002reportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥75m |
| jpcrp040300-q1r_E00928-000Real Estate Leasingreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥42m |
| jpcrp040300-q1r_E00928-000Real Estate Leasingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥42m |
| jpcrp040300-q1r_E00928-000Real Estate Leasingreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥14m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | −¥58m |
| jpcrp040300-q1r_E00928-000Ethical Products Business Related001reportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E00928-000Ethical Products Business Related001reportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E00928-000Ethical Products Business Related001reportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥83m |
| jpcrp040300-q1r_E00928-000Global Sales Development Business Related003reportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥452m |
| jpcrp040300-q1r_E00928-000Global Sales Development Business Related003reportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥452m |
| jpcrp040300-q1r_E00928-000Global Sales Development Business Related003reportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥19m |
| jpcrp040300-q1r_E00928-000Otc Products Business Related002reportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥447m |
| jpcrp040300-q1r_E00928-000Otc Products Business Related002reportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥447m |
| jpcrp040300-q1r_E00928-000Otc Products Business Related002reportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥23m |
| jpcrp040300-q1r_E00928-000Real Estate Leasingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥45m |
| jpcrp040300-q1r_E00928-000Real Estate Leasingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥45m |
| jpcrp040300-q1r_E00928-000Real Estate Leasingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥17m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥25m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 350
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 34663200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 346632 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 43825 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 34838325 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 346632 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 131300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 131300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0037 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 131300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 131300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0037 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 3879325000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 4184558000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 3196694000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 2628719000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 990073000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 998931000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 296473000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 363284000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 666329000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 520482000 | JPY |
| Income taxes receivable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Income taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | 4295000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 324490000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 378968000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 9353387000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 9079239000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 7942043000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 7953543000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -5458749000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant_NonConsolidatedMember | -5507738000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 2483293000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 2445805000 | JPY |
| Structures | Prior1YearInstant_NonConsolidatedMember | 268504000 | JPY |
| Structures | CurrentQuarterInstant_NonConsolidatedMember | 268504000 | JPY |
| Accumulated depreciation structures | Prior1YearInstant_NonConsolidatedMember | -250492000 | JPY |
| Accumulated depreciation structures | CurrentQuarterInstant_NonConsolidatedMember | -251964000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 18011000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 16540000 | JPY |
| Machinery and equipment | Prior1YearInstant_NonConsolidatedMember | 8348009000 | JPY |
| Machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | 8366852000 | JPY |
| Accumulated depreciation machinery and equipment | Prior1YearInstant_NonConsolidatedMember | -8006367000 | JPY |
| Accumulated depreciation machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | -8024256000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 341641000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 342596000 | JPY |
| Vehicles | Prior1YearInstant_NonConsolidatedMember | 37843000 | JPY |
| Vehicles | CurrentQuarterInstant_NonConsolidatedMember | 37843000 | JPY |
| Accumulated depreciation vehicles | Prior1YearInstant_NonConsolidatedMember | -33752000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |