Quarterly report · Q1
4512.TEDINET S100OX13
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥8.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | −¥25m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥47m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | −¥2m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥72m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥24m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥2m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥3m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥5m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥239m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥45m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥14.8bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥15.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥14.5bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥3.5bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.5bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥11.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥11.3bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-0.14 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.87 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.29 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.9% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.8% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 34,838,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,838,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,838,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00928-000Ethical Products Business Related001reportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E00928-000Ethical Products Business Related001reportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E00928-000Ethical Products Business Related001reportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥83m |
| jpcrp040300-q1r_E00928-000Global Sales Development Business Related003reportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥452m |
| jpcrp040300-q1r_E00928-000Global Sales Development Business Related003reportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥452m |
| jpcrp040300-q1r_E00928-000Global Sales Development Business Related003reportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥19m |
| jpcrp040300-q1r_E00928-000Otc Products Business Related002reportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥447m |
| jpcrp040300-q1r_E00928-000Otc Products Business Related002reportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥447m |
| jpcrp040300-q1r_E00928-000Otc Products Business Related002reportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥23m |
| jpcrp040300-q1r_E00928-000Real Estate Leasingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥45m |
| jpcrp040300-q1r_E00928-000Real Estate Leasingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥45m |
| jpcrp040300-q1r_E00928-000Real Estate Leasingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥17m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥25m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥25m |
| jpcrp040300-q1r_E00928-000Ethical Products Business Related001reportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E00928-000Ethical Products Business Related001reportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E00928-000Ethical Products Business Related001reportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥45m |
| jpcrp040300-q1r_E00928-000Global Sales Development Business Related003reportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥334m |
| jpcrp040300-q1r_E00928-000Global Sales Development Business Related003reportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥334m |
| jpcrp040300-q1r_E00928-000Global Sales Development Business Related003reportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥36m |
| jpcrp040300-q1r_E00928-000Otc Products Business Related002reportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥490m |
| jpcrp040300-q1r_E00928-000Otc Products Business Related002reportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥490m |
| jpcrp040300-q1r_E00928-000Otc Products Business Related002reportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥45m |
| jpcrp040300-q1r_E00928-000Real Estate Leasingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥35m |
| jpcrp040300-q1r_E00928-000Real Estate Leasingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥35m |
| jpcrp040300-q1r_E00928-000Real Estate Leasingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥6m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥47m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥47m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 382
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 663628000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2008818000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1773711000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1085141000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 1094296000 | JPY |
| Long term deposits received | Prior1YearInstant_NonConsolidatedMember | 171633000 | JPY |
| Long term deposits received | CurrentQuarterInstant_NonConsolidatedMember | 171613000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 205448000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 229561000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 1589000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 1324000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1463813000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1496796000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3472632000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3270507000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 3395887000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 3395887000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2675828000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2675828000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4568208000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4563334000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -36273000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -36276000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 10603651000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 10598773000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 877152000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 936308000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 877152000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 936308000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 11480803000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 11535082000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 14953435000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 14805590000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1965413000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2023375000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 913563000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1042505000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1051849000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 980870000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1098941000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1005435000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -47092000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -24564000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 24347000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 23067000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration_NonConsolidatedMember | 2400000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 2665000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 5624000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 29412000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |