Tokyo Tape
Sign in
← Wakamoto Pharmaceutical

Annual report

4512.TEDINET S100OCE2
Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥8.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥8.9bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥10.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.7bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.9bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥13m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥755m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥72m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥605m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥911m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥409m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥80m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥285m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥703m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥239m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥602m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥1.7bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥181m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥126m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥15.0bnat 2022-03-31StandaloneAssets
Total assets¥14.6bnat 2021-03-31StandaloneAssets
Total assets¥16.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥17.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥17.9bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.5bnat 2022-03-31StandaloneLiabilities
Total liabilities¥3.2bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥11.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥11.4bnat 2021-03-31StandaloneNet assets
Net assets / equity¥11.9bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥13.8bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥14.1bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.2bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥2.8bnat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥3.2bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.8bnat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.9bnat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥3.3bnat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.8bnat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥339m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥163m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥155m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥114m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥556m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥51m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥200m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥179m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥205m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥47m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥4m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥44m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥267m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥271m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥6.872021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-17.342020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-47.732019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.222018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.632017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥02021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥02020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥02019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥02018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥32017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥330.79at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥328.04at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥344.22at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥396.48at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥406.45at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio76.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.1%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.5%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.0%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-5.2%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE-12.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-1.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.9%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued34,838,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued34,838,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued34,838,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued34,838,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued34,838,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees300at 2022-03-31StandaloneNumber of employees
Employees306at 2021-03-31StandaloneNumber of employees
Employees315at 2020-03-31dStandaloneNumber of employees
Employees334at 2019-03-31dStandaloneNumber of employees
Employees339at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 26
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥6.4bn
Real Estate Leasingreportable segmentcapex2021-04-01 → 2022-03-31¥2m
Real Estate Leasingreportable segmentdepreciation2021-04-01 → 2022-03-31¥37m
Real Estate Leasingreportable segmentrevenue2021-04-01 → 2022-03-31¥163m
Real Estate Leasingreportable segmentrevenue external2021-04-01 → 2022-03-31¥163m
Real Estate Leasingreportable segmentsegment assetsat 2022-03-31¥802m
Real Estate Leasingreportable segmentsegment profit2021-04-01 → 2022-03-31¥55m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥242m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥470m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥8.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥8.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥8.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31−¥13m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥6.1bn
Real Estate Leasingreportable segmentcapex2020-04-01 → 2021-03-31¥978,000
Real Estate Leasingreportable segmentdepreciation2020-04-01 → 2021-03-31¥40m
Real Estate Leasingreportable segmentrevenue2020-04-01 → 2021-03-31¥162m
Real Estate Leasingreportable segmentrevenue external2020-04-01 → 2021-03-31¥162m
Real Estate Leasingreportable segmentsegment assetsat 2021-03-31¥812m
Real Estate Leasingreportable segmentsegment profit2020-04-01 → 2021-03-31¥49m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥450m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥484m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥8.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥8.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥8.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31−¥755m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,175
ItemContextValueUnit
Provision for bonusesPrior1YearInstant_NonConsolidatedMember115900000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember114300000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember64209000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember22848000JPY
Provision for sales returnsPrior1YearInstant_NonConsolidatedMember4000000JPY
Provision for sales returnsCurrentYearInstant_NonConsolidatedMember－JPY
Notes payable facilitiesPrior1YearInstant_NonConsolidatedMember67492000JPY
Notes payable facilitiesCurrentYearInstant_NonConsolidatedMember26490000JPY
Accounts payable facilitiesPrior1YearInstant_NonConsolidatedMember54877000JPY
Accounts payable facilitiesCurrentYearInstant_NonConsolidatedMember34408000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember1059000JPY
Lease obligations clCurrentYearInstant_NonConsolidatedMember1059000JPY
Other clPrior1YearInstant_NonConsolidatedMember176000JPY
Other clCurrentYearInstant_NonConsolidatedMember24726000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember1712726000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember2008818000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember1053640000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember1085141000JPY
Long term deposits receivedPrior1YearInstant_NonConsolidatedMember171206000JPY
Long term deposits receivedCurrentYearInstant_NonConsolidatedMember171633000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember2649000JPY
Lease obligations nclCurrentYearInstant_NonConsolidatedMember1589000JPY
Deferred tax liabilitiesPrior1YearInstant_NonConsolidatedMember246678000JPY
Deferred tax liabilitiesCurrentYearInstant_NonConsolidatedMember205448000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember1474174000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember1463813000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember3186901000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember3472632000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember3395887000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember3395887000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember2675826000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember2675826000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember2000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember2000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember2675828000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember2675828000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember476536000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember476536000JPY
General reservePrior1YearInstant_NonConsolidatedMember3953000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember3953000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember-91821000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember138672000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember4337714000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember4568208000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-36211000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-36273000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember10373219000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember10603651000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember1012351000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember877152000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass