Quarterly report · Q1
4507.TEDINET S100RLIL
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardIFRS
ConsolidatedYes
Data checks11 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥84.3bn | 2023-04-01 → 2023-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥109.3bn | 2023-04-01 → 2023-06-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥426.7bn | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥71.8bn | 2022-04-01 → 2022-06-30 | Cons. | Revenue IFRS |
| Operating income | ¥46.6bn | 2023-04-01 → 2023-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥12.4bn | 2022-04-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥55.7bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥220.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥40.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥42.6bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥185.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥34.7bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥42.2bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥34.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥1.36T | at 2023-06-30 | Cons. | Assets IFRS |
| Total assets | ¥1.31T | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥1.20T | at 2022-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥171.6bn | at 2023-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥189.9bn | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥1.19T | at 2023-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.12T | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.04T | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥993.3bn | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥1.17T | at 2023-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.10T | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.01T | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥289.1bn | at 2023-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥309.2bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥204.6bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥254.4bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥31.4bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥177.9bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥38.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥34.8bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥48.3bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥82.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥23.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥84.1bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥14.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥144.62 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥621.31 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥115.17 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥144.57 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥621.1 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥115.13 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 85.8% | at 2023-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 83.9% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 84.5% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 445
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 10080200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 296879700 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 2968797 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 426265 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 307386165 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 2968797 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 10080200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 10080200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0327 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 10080200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 10080200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0327 | |
| Revenue IFRS | Prior1YTDDuration | 71839000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 84303000000 | JPY |
| License transfer profit profit IFRS | Prior1YTDDuration | － | JPY |
| License transfer profit profit IFRS | CurrentYTDDuration | 25008000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 12945000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 13119000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 58893000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 96192000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 22447000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 23191000000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | Prior1YTDDuration | 22530000000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | CurrentYTDDuration | 24997000000 | JPY |
| Amortization on intangible assets associated with products IFRS | Prior1YTDDuration | 956000000 | JPY |
| Amortization on intangible assets associated with products IFRS | CurrentYTDDuration | 849000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 165000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 92000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 702000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 660000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 12421000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 46585000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 27913000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 10073000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 24000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 954000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 40310000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 55704000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 5884000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 13490000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 34426000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 42214000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 34722000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 42562000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | -295000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | -347000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |