Quarterly report · Q3
4507.TEDINET S100Q5QN
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥338.3bn | 2022-04-01 → 2022-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥187.6bn | 2022-10-01 → 2022-12-31d | Cons. | Revenue IFRS |
| Revenue | ¥335.1bn | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥219.6bn | 2021-04-01 → 2021-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥74.5bn | 2021-10-01 → 2021-12-31d | Cons. | Revenue IFRS |
| Operating income | ¥146.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥118.2bn | 2022-10-01 → 2022-12-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥60.4bn | 2021-04-01 → 2021-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥17.8bn | 2021-10-01 → 2021-12-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥198.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥130.8bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥126.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥74.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥24.0bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥157.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥100.5bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥114.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥71.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥17.9bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥157.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥100.4bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥70.7bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥17.7bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥1.26T | at 2022-12-31 | Cons. | Assets IFRS |
| Total assets | ¥1.15T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥1.04T | at 2021-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥183.1bn | at 2022-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥157.3bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥1.08T | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥993.3bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥912.3bn | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥864.5bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥1.06T | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥975.7bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥894.7bn | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥218.7bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥254.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥201.3bn | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥276.2bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥116.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥102.1bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥76.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥79.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥96.2bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥118.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥83.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥36.6bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥35.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥527.81 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥340.1 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥378.75 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥235.51 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥59.27 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥527.63 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥339.98 | 2022-10-01 → 2022-12-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥378.63 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥235.43 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥59.25 | 2021-10-01 → 2021-12-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 83.6% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 84.8% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 86.1% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 539
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 71000000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 157729000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | -269000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | 43000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 70731000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 157773000000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | 235.51 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | 527.81 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | 235.43 | |
| Diluted earnings loss per share IFRS | CurrentYTDDuration | 527.63 | |
| Revenue IFRS | Prior1QuarterDuration | 74540000000 | JPY |
| Revenue IFRS | CurrentQuarterDuration | 187568000000 | JPY |
| Cost of sales IFRS | Prior1QuarterDuration | 12868000000 | JPY |
| Cost of sales IFRS | CurrentQuarterDuration | 17199000000 | JPY |
| Gross profit IFRS | Prior1QuarterDuration | 61671000000 | JPY |
| Gross profit IFRS | CurrentQuarterDuration | 170369000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1QuarterDuration | 22294000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentQuarterDuration | 24168000000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | Prior1QuarterDuration | 20043000000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | CurrentQuarterDuration | 26078000000 | JPY |
| Amortization on intangible assets associated with products IFRS | Prior1QuarterDuration | 838000000 | JPY |
| Amortization on intangible assets associated with products IFRS | CurrentQuarterDuration | 923000000 | JPY |
| Other income IFRS | Prior1QuarterDuration | 135000000 | JPY |
| Other income IFRS | CurrentQuarterDuration | 141000000 | JPY |
| Other expenses IFRS | Prior1QuarterDuration | 873000000 | JPY |
| Other expenses IFRS | CurrentQuarterDuration | 1090000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration | 17757000000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration | 118249000000 | JPY |
| Finance income IFRS | Prior1QuarterDuration | 6679000000 | JPY |
| Finance income IFRS | CurrentQuarterDuration | 13306000000 | JPY |
| Finance costs IFRS | Prior1QuarterDuration | 485000000 | JPY |
| Finance costs IFRS | CurrentQuarterDuration | 747000000 | JPY |
| Profit loss before tax IFRS | Prior1QuarterDuration | 23952000000 | JPY |
| Profit loss before tax IFRS | CurrentQuarterDuration | 130808000000 | JPY |
| Income tax expense IFRS | Prior1QuarterDuration | 6243000000 | JPY |
| Income tax expense IFRS | CurrentQuarterDuration | 30442000000 | JPY |
| Profit loss IFRS | Prior1QuarterDuration | 17708000000 | JPY |
| Profit loss IFRS | CurrentQuarterDuration | 100365000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1QuarterDuration | 17869000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentQuarterDuration | 100464000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1QuarterDuration | -161000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentQuarterDuration | -99000000 | JPY |
| Profit loss IFRS | Prior1QuarterDuration | 17708000000 | JPY |
| Profit loss IFRS | CurrentQuarterDuration | 100365000000 | JPY |
| Basic earnings loss per share IFRS | Prior1QuarterDuration | 59.27 | |
| Basic earnings loss per share IFRS | CurrentQuarterDuration | 340.10 | |
| Diluted earnings loss per share IFRS | Prior1QuarterDuration | 59.25 | |
| Diluted earnings loss per share IFRS | CurrentQuarterDuration | 339.98 | |
| Profit loss IFRS | Prior1YTDDuration | 70731000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 157773000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |