Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-23
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 138
MetricValuePeriodScopeSource row
Revenue¥453.3bn2025-04-01 → 2026-03-31Cons.Revenue IFRS
Revenue¥398.8bn2024-04-01 → 2025-03-31Cons.Revenue IFRS
Revenue¥314.6bn2023-04-01 → 2024-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥555.5bn2022-04-01 → 2023-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥560.0bn2021-04-01 → 2022-03-31vCons.Revenue IFRS (5-year summary)
Operating income¥107.3bn2025-04-01 → 2026-03-31Cons.Operating profit loss IFRS
Operating income¥28.8bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Profit before tax¥100.3bn2025-04-01 → 2026-03-31Cons.Profit loss before tax IFRS
Profit before tax¥17.6bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax−¥323.1bn2023-04-01 → 2024-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥47.9bn2022-04-01 → 2023-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥83.0bn2021-04-01 → 2022-03-31vCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥106.9bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥23.6bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥315.0bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥74.5bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥56.4bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥106.9bn2025-04-01 → 2026-03-31Cons.Profit loss IFRS
Net income¥23.6bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Total assets¥804.6bnat 2026-03-31Cons.Assets IFRS
Total assets¥742.6bnat 2025-03-31Cons.Assets IFRS
Total assets¥907.5bnat 2024-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥1.13Tat 2023-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥1.31Tat 2022-03-31vCons.Total assets IFRS (5-year summary)
Total liabilities¥512.1bnat 2026-03-31Cons.Liabilities IFRS
Total liabilities¥573.1bnat 2025-03-31Cons.Liabilities IFRS
Net assets / equity¥292.5bnat 2026-03-31Cons.Equity IFRS
Net assets / equity¥169.5bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥156.1bnat 2024-03-31vCons.Equity IFRS
Equity (owners)¥292.5bnat 2026-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥169.5bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥156.1bnat 2024-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥406.7bnat 2023-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥607.9bnat 2022-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥44.3bnat 2026-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥23.1bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥29.0bnat 2024-03-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥143.5bnat 2023-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥203.0bnat 2022-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥71.7bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥16.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow−¥241.9bn2023-04-01 → 2024-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥11.9bn2022-04-01 → 2023-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥31.2bn2021-04-01 → 2022-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow¥22.5bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥99.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥33.0bn2023-04-01 → 2024-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥52.4bn2022-04-01 → 2023-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥18.3bn2021-04-01 → 2022-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥91.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥108.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥77.9bn2023-04-01 → 2024-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥146.8bn2022-04-01 → 2023-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥21.4bn2021-04-01 → 2022-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥268.992025-04-01 → 2026-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥59.492024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-792.792023-04-01 → 2024-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-187.552022-04-01 → 2023-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥141.992021-04-01 → 2022-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
Net assets per share¥736.16at 2026-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥426.59at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥392.82at 2024-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,023.8at 2023-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,530.08at 2022-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio36.4%at 2026-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio22.8%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio17.2%at 2024-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio35.8%at 2023-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio46.5%at 2022-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE46.3%2025-04-01 → 2026-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE14.5%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE-111.9%2023-04-01 → 2024-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE-14.7%2022-04-01 → 2023-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE9.5%2021-04-01 → 2022-03-31vCons.Rate of return on equity IFRS (5-year summary)
Employees3,123at 2026-03-31Cons.Number of employees
Revenue¥249.5bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥136.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥98.2bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥231.8bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥302.4bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥19.4bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥11.6bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥62.9bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥12.0bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥6.5bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥104.8bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥140.9bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥104.8bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥114.0bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥115.0bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥106.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥588.1bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥183.0bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥58.7bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥599.6bnat 2026-03-31StandaloneAssets
Total assets¥523.4bnat 2025-03-31StandaloneAssets
Total assets¥645.4bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.09Tat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.19Tat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥325.8bnat 2026-03-31StandaloneLiabilities
Total liabilities¥364.5bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥273.8bnat 2026-03-31StandaloneNet assets
Net assets / equity¥158.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥108.4bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥675.3bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥850.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥32.3bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥11.4bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥289.412025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥267.282024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1,480.322023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-460.522022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥147.812021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥212022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥282021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥689.23at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥399.98at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥272.79at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,699.81at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,140.44at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio45.7%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio16.8%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.0%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.6%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE53.1%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE79.5%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE7.1%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued397,900,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued397,900,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued397,900,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued397,900,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued397,900,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees1,747at 2026-03-31StandaloneNumber of employees
Employees1,799at 2025-03-31StandaloneNumber of employees
Employees2,908at 2024-03-31vStandaloneNumber of employees
Employees3,026at 2023-03-31vStandaloneNumber of employees
Employees3,040at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 22
SegmentItemPeriodValue
Asiareportable segmentemployeesat 2026-03-314 pure
Asiareportable segmentrevenue external2025-04-01 → 2026-03-31¥23.0bn
Asiareportable segmentsegment profit2025-04-01 → 2026-03-31¥9.5bn
Japanreportable segmentemployeesat 2026-03-311144 pure
Japanreportable segmentrevenue external2025-04-01 → 2026-03-31¥92.4bn
Japanreportable segmentsegment profit2025-04-01 → 2026-03-31¥12.4bn
North Americareportable segmentemployeesat 2026-03-311009 pure
North Americareportable segmentrevenue external2025-04-01 → 2026-03-31¥337.9bn
North Americareportable segmentsegment profit2025-04-01 → 2026-03-31¥75.7bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥453.3bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥97.5bn
Asiareportable segmentrevenue external2024-04-01 → 2025-03-31¥47.2bn
Asiareportable segmentsegment profit2024-04-01 → 2025-03-31¥23.9bn
Japanreportable segmentrevenue external2024-04-01 → 2025-03-31¥99.8bn
Japanreportable segmentsegment profit2024-04-01 → 2025-03-31¥11.4bn
North Americareportable segmentrevenue external2024-04-01 → 2025-03-31¥251.8bn
North Americareportable segmentsegment profit2024-04-01 → 2025-03-31¥42.6bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥398.8bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥77.9bn
Asiareportable segmentemployeesat 2026-03-314 pure
Japanreportable segmentemployeesat 2026-03-311119 pure
North Americareportable segmentemployeesat 2026-03-314 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,737
ItemContextValueUnit
Increase from loss of control over subsidiaries inv cf IFRSPrior1YearDuration1458000000JPY
Increase from loss of control over subsidiaries inv cf IFRSCurrentYearDuration30477000000JPY
Other inv cf IFRSPrior1YearDuration2539000000JPY
Other inv cf IFRSCurrentYearDuration202000000JPY
Net cash provided by used in investing activities IFRSPrior1YearDuration99754000000JPY
Net cash provided by used in investing activities IFRSCurrentYearDuration22549000000JPY
Net increase decrease in short term borrowings fin cf IFRSPrior1YearDuration-181972000000JPY
Net increase decrease in short term borrowings fin cf IFRSCurrentYearDuration-4400000000JPY
Proceeds from long term borrowings fin cf IFRSPrior1YearDuration139487000000JPY
Proceeds from long term borrowings fin cf IFRSCurrentYearDuration-JPY
Repayments of long term borrowings fin cf IFRSPrior1YearDuration-70000000000JPY
Repayments of long term borrowings fin cf IFRSCurrentYearDuration-84000000000JPY
Repayments of lease obligations fin cf IFRSPrior1YearDuration-3614000000JPY
Repayments of lease obligations fin cf IFRSCurrentYearDuration-2540000000JPY
Proceeds from sale and leaseback transactions fin cf IFRSPrior1YearDuration6700000000JPY
Proceeds from sale and leaseback transactions fin cf IFRSCurrentYearDuration-JPY
Dividends paid fin cf IFRSPrior1YearDuration-3000000JPY
Dividends paid fin cf IFRSCurrentYearDuration-2000000JPY
Other fin cf IFRSPrior1YearDuration566000000JPY
Other fin cf IFRSCurrentYearDuration-324000000JPY
Net cash provided by used in financing activities IFRSPrior1YearDuration-108836000000JPY
Net cash provided by used in financing activities IFRSCurrentYearDuration-91266000000JPY
Net increase decrease in cash and cash equivalents before effect of exchange rate changes IFRSPrior1YearDuration7418000000JPY
Net increase decrease in cash and cash equivalents before effect of exchange rate changes IFRSCurrentYearDuration2998000000JPY
Cash and cash equivalents IFRSPrior2YearInstant29047000000JPY
Cash and cash equivalents IFRSPrior1YearInstant23116000000JPY
Reversal of cash and cash equivalents included in assets held for sale cf IFRSPrior1YearDuration-JPY
Reversal of cash and cash equivalents included in assets held for sale cf IFRSCurrentYearDuration13172000000JPY
Cash and cash equivalents if different from bs balance IFRSPrior2YearInstant29047000000JPY
Cash and cash equivalents if different from bs balance IFRSPrior1YearInstant36288000000JPY
Effect of exchange rate changes on cash and cash equivalents IFRSPrior1YearDuration-177000000JPY
Effect of exchange rate changes on cash and cash equivalents IFRSCurrentYearDuration5024000000JPY
Cash and cash equivalents if different from bs balance IFRSPrior1YearInstant36288000000JPY
Cash and cash equivalents if different from bs balance IFRSCurrentYearInstant44310000000JPY
Decrease in cash and cash equivalents resulting from transfer to assets held for sale cf IFRSPrior1YearDuration-13172000000JPY
Decrease in cash and cash equivalents resulting from transfer to assets held for sale cf IFRSCurrentYearDuration-JPY
Cash and cash equivalents IFRSPrior1YearInstant23116000000JPY
Cash and cash equivalents IFRSCurrentYearInstant44310000000JPY
Revenue from external customers IFRSPrior1YearDuration_jpcrp030000-asr_E00922-000JapanReportableSegmentMember99838000000JPY
Revenue from external customers IFRSPrior1YearDuration_jpcrp030000-asr_E00922-000NorthAmericaReportableSegmentMember251814000000JPY
Revenue from external customers IFRSPrior1YearDuration_jpcrp030000-asr_E00922-000AsiaReportableSegmentMember47180000000JPY
Revenue from external customers IFRSPrior1YearDuration_ReportableSegmentsMember398832000000JPY
Operating profit loss IFRSPrior1YearDuration_jpcrp030000-asr_E00922-000JapanReportableSegmentMember11416000000JPY
Operating profit loss IFRSPrior1YearDuration_jpcrp030000-asr_E00922-000NorthAmericaReportableSegmentMember42595000000JPY
Operating profit loss IFRSPrior1YearDuration_jpcrp030000-asr_E00922-000AsiaReportableSegmentMember23921000000JPY
Operating profit loss IFRSPrior1YearDuration_ReportableSegmentsMember77932000000JPY
Depreciation and amortization operating expenses IFRSPrior1YearDuration_jpcrp030000-asr_E00922-000JapanReportableSegmentMember6097000000JPY
Depreciation and amortization operating expenses IFRSPrior1YearDuration_jpcrp030000-asr_E00922-000NorthAmericaReportableSegmentMember15303000000JPY
Depreciation and amortization operating expenses IFRSPrior1YearDuration_jpcrp030000-asr_E00922-000AsiaReportableSegmentMember1213000000JPY
Depreciation and amortization operating expenses IFRSPrior1YearDuration_ReportableSegmentsMember22613000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass