Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 139
MetricValuePeriodScopeSource row
Revenue¥398.8bn2024-04-01 → 2025-03-31Cons.Revenue IFRS
Revenue¥314.6bn2023-04-01 → 2024-03-31Cons.Revenue IFRS
Revenue¥555.5bn2022-04-01 → 2023-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥560.0bn2021-04-01 → 2022-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥516.0bn2020-04-01 → 2021-03-31dCons.Revenue IFRS (5-year summary)
Operating income¥28.8bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Operating income−¥354.9bn2023-04-01 → 2024-03-31Cons.Operating profit loss IFRS
Profit before tax¥17.6bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax−¥323.1bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax−¥47.9bn2022-04-01 → 2023-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥83.0bn2021-04-01 → 2022-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥77.9bn2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥23.6bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥315.0bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥74.5bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥56.4bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥56.2bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥23.6bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Net income−¥314.9bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Total assets¥742.6bnat 2025-03-31Cons.Assets IFRS
Total assets¥907.5bnat 2024-03-31Cons.Assets IFRS
Total assets¥1.13Tat 2023-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥1.31Tat 2022-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥1.31Tat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥573.1bnat 2025-03-31Cons.Liabilities IFRS
Total liabilities¥751.4bnat 2024-03-31Cons.Liabilities IFRS
Net assets / equity¥169.5bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥156.1bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥406.8bnat 2023-03-31dCons.Equity IFRS
Equity (owners)¥169.5bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥156.1bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥406.7bnat 2023-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥607.9bnat 2022-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥580.6bnat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥23.1bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥29.0bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥143.5bnat 2023-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥203.0bnat 2022-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥193.7bnat 2021-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥16.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow−¥241.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥11.9bn2022-04-01 → 2023-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥31.2bn2021-04-01 → 2022-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥135.6bn2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow¥99.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥33.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥52.4bn2022-04-01 → 2023-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥18.3bn2021-04-01 → 2022-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥8.9bn2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥108.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥77.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥146.8bn2022-04-01 → 2023-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥21.4bn2021-04-01 → 2022-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥57.2bn2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥59.492024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-792.792023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-187.552022-04-01 → 2023-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥141.992021-04-01 → 2022-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥141.52020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
Net assets per share¥426.59at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥392.82at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,023.8at 2023-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,530.08at 2022-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,461.31at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio22.8%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio17.2%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio35.8%at 2023-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio46.5%at 2022-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio44.4%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE14.5%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE-111.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE-14.7%2022-04-01 → 2023-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE9.5%2021-04-01 → 2022-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE10.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees3,832at 2025-03-31Cons.Number of employees
Revenue¥136.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥98.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥231.8bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥302.4bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥313.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥11.6bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥50.0bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥12.0bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥6.5bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥104.8bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥140.9bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥135.9bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥114.0bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥578.6bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥106.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥588.1bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥183.0bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥58.7bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥116.5bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥523.4bnat 2025-03-31StandaloneAssets
Total assets¥645.4bnat 2024-03-31StandaloneAssets
Total assets¥1.09Tat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.19Tat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.17Tat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥364.5bnat 2025-03-31StandaloneLiabilities
Total liabilities¥537.0bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥158.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥108.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥675.3bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥850.4bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥810.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥11.4bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥3.7bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥267.282024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1,480.322023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-460.522022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥147.812021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥293.232020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥212022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥282021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥282020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥399.98at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥272.79at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,699.81at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,140.44at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,039.25at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio30.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio16.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.0%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE79.5%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE7.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE15.5%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued397,900,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued397,900,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued397,900,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued397,900,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued397,900,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,799at 2025-03-31StandaloneNumber of employees
Employees2,908at 2024-03-31StandaloneNumber of employees
Employees3,026at 2023-03-31dStandaloneNumber of employees
Employees3,040at 2022-03-31dStandaloneNumber of employees
Employees3,067at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 22
SegmentItemPeriodValue
Asiareportable segmentemployeesat 2025-03-31634 pure
Asiareportable segmentrevenue external2024-04-01 → 2025-03-31¥47.2bn
Asiareportable segmentsegment profit2024-04-01 → 2025-03-31¥23.9bn
Japanreportable segmentemployeesat 2025-03-311223 pure
Japanreportable segmentrevenue external2024-04-01 → 2025-03-31¥99.8bn
Japanreportable segmentsegment profit2024-04-01 → 2025-03-31¥11.4bn
North Americareportable segmentemployeesat 2025-03-311001 pure
North Americareportable segmentrevenue external2024-04-01 → 2025-03-31¥251.8bn
North Americareportable segmentsegment profit2024-04-01 → 2025-03-31¥42.6bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥398.8bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥77.9bn
Asiareportable segmentrevenue external2023-04-01 → 2024-03-31¥40.9bn
Asiareportable segmentsegment profit2023-04-01 → 2024-03-31¥18.4bn
Japanreportable segmentrevenue external2023-04-01 → 2024-03-31¥114.7bn
Japanreportable segmentsegment profit2023-04-01 → 2024-03-31¥13.4bn
North Americareportable segmentrevenue external2023-04-01 → 2024-03-31¥159.0bn
North Americareportable segmentsegment profit2023-04-01 → 2024-03-31−¥80.2bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥314.6bn
—segment totalsegment profit2023-04-01 → 2024-03-31−¥48.5bn
Asiareportable segmentemployeesat 2025-03-317 pure
Japanreportable segmentemployeesat 2025-03-311159 pure
North Americareportable segmentemployeesat 2025-03-313 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,712
ItemContextValueUnit
Cash flows from used in financing activities IFRS (5-year summary)Prior3YearDuration-21426000000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior2YearDuration-146817000000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior1YearDuration77851000000JPY
Cash flows from used in financing activities IFRS (5-year summary)CurrentYearDuration-108836000000JPY
Cash and cash equivalents IFRS (5-year summary)Prior4YearInstant193698000000JPY
Cash and cash equivalents IFRS (5-year summary)Prior3YearInstant202984000000JPY
Cash and cash equivalents IFRS (5-year summary)Prior2YearInstant143478000000JPY
Cash and cash equivalents IFRS (5-year summary)Prior1YearInstant29047000000JPY
Cash and cash equivalents IFRS (5-year summary)CurrentYearInstant23116000000JPY
Number of employees IFRS (5-year summary)Prior4YearInstant6822
Number of employees IFRS (5-year summary)Prior3YearInstant6987
Number of employees IFRS (5-year summary)Prior2YearInstant6250
Number of employees IFRS (5-year summary)Prior1YearInstant4980
Number of employees IFRS (5-year summary)CurrentYearInstant3832
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember313890000000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember302390000000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember231759000000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember98205000000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember136412000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember135928000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember140870000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember104770000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-6527000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember12028000000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember116499000000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember58722000000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember-182960000000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-588120000000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember106187000000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember22400000000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember22400000000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember22400000000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember22400000000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember22400000000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember397900000
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember397900000
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember397900000
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember397900000
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember397900000
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember810181000000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember850383000000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember675320000000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember108375000000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember158908000000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember1172584000000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember1187919000000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember1088982000000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember645412000000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember523417000000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember2039.25

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass