Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 139
MetricValuePeriodScopeSource row
Revenue¥398.8bn2024-04-01 → 2025-03-31Cons.Revenue IFRS
Revenue¥314.6bn2023-04-01 → 2024-03-31Cons.Revenue IFRS
Revenue¥555.5bn2022-04-01 → 2023-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥560.0bn2021-04-01 → 2022-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥516.0bn2020-04-01 → 2021-03-31dCons.Revenue IFRS (5-year summary)
Operating income¥28.8bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Operating income−¥354.9bn2023-04-01 → 2024-03-31Cons.Operating profit loss IFRS
Profit before tax¥17.6bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax−¥323.1bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax−¥47.9bn2022-04-01 → 2023-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥83.0bn2021-04-01 → 2022-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥77.9bn2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥23.6bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥315.0bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥74.5bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥56.4bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥56.2bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥23.6bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Net income−¥314.9bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Total assets¥742.6bnat 2025-03-31Cons.Assets IFRS
Total assets¥907.5bnat 2024-03-31Cons.Assets IFRS
Total assets¥1.13Tat 2023-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥1.31Tat 2022-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥1.31Tat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥573.1bnat 2025-03-31Cons.Liabilities IFRS
Total liabilities¥751.4bnat 2024-03-31Cons.Liabilities IFRS
Net assets / equity¥169.5bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥156.1bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥406.8bnat 2023-03-31dCons.Equity IFRS
Equity (owners)¥169.5bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥156.1bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥406.7bnat 2023-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥607.9bnat 2022-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥580.6bnat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥23.1bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥29.0bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥143.5bnat 2023-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥203.0bnat 2022-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥193.7bnat 2021-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥16.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow−¥241.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥11.9bn2022-04-01 → 2023-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥31.2bn2021-04-01 → 2022-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥135.6bn2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow¥99.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥33.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥52.4bn2022-04-01 → 2023-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥18.3bn2021-04-01 → 2022-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥8.9bn2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥108.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥77.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥146.8bn2022-04-01 → 2023-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥21.4bn2021-04-01 → 2022-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥57.2bn2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥59.492024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-792.792023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-187.552022-04-01 → 2023-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥141.992021-04-01 → 2022-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥141.52020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
Net assets per share¥426.59at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥392.82at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,023.8at 2023-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,530.08at 2022-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,461.31at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio22.8%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio17.2%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio35.8%at 2023-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio46.5%at 2022-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio44.4%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE14.5%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE-111.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE-14.7%2022-04-01 → 2023-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE9.5%2021-04-01 → 2022-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE10.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees3,832at 2025-03-31Cons.Number of employees
Revenue¥136.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥98.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥231.8bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥302.4bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥313.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥11.6bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥50.0bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥12.0bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥6.5bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥104.8bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥140.9bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥135.9bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥114.0bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥578.6bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥106.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥588.1bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥183.0bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥58.7bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥116.5bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥523.4bnat 2025-03-31StandaloneAssets
Total assets¥645.4bnat 2024-03-31StandaloneAssets
Total assets¥1.09Tat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.19Tat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.17Tat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥364.5bnat 2025-03-31StandaloneLiabilities
Total liabilities¥537.0bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥158.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥108.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥675.3bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥850.4bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥810.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥11.4bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥3.7bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥267.282024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1,480.322023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-460.522022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥147.812021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥293.232020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥212022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥282021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥282020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥399.98at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥272.79at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,699.81at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,140.44at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,039.25at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio30.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio16.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.0%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE79.5%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE7.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE15.5%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued397,900,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued397,900,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued397,900,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued397,900,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued397,900,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,799at 2025-03-31StandaloneNumber of employees
Employees2,908at 2024-03-31StandaloneNumber of employees
Employees3,026at 2023-03-31dStandaloneNumber of employees
Employees3,040at 2022-03-31dStandaloneNumber of employees
Employees3,067at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 22
SegmentItemPeriodValue
Asiareportable segmentemployeesat 2025-03-31634 pure
Asiareportable segmentrevenue external2024-04-01 → 2025-03-31¥47.2bn
Asiareportable segmentsegment profit2024-04-01 → 2025-03-31¥23.9bn
Japanreportable segmentemployeesat 2025-03-311223 pure
Japanreportable segmentrevenue external2024-04-01 → 2025-03-31¥99.8bn
Japanreportable segmentsegment profit2024-04-01 → 2025-03-31¥11.4bn
North Americareportable segmentemployeesat 2025-03-311001 pure
North Americareportable segmentrevenue external2024-04-01 → 2025-03-31¥251.8bn
North Americareportable segmentsegment profit2024-04-01 → 2025-03-31¥42.6bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥398.8bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥77.9bn
Asiareportable segmentrevenue external2023-04-01 → 2024-03-31¥40.9bn
Asiareportable segmentsegment profit2023-04-01 → 2024-03-31¥18.4bn
Japanreportable segmentrevenue external2023-04-01 → 2024-03-31¥114.7bn
Japanreportable segmentsegment profit2023-04-01 → 2024-03-31¥13.4bn
North Americareportable segmentrevenue external2023-04-01 → 2024-03-31¥159.0bn
North Americareportable segmentsegment profit2023-04-01 → 2024-03-31−¥80.2bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥314.6bn
—segment totalsegment profit2023-04-01 → 2024-03-31−¥48.5bn
Asiareportable segmentemployeesat 2025-03-317 pure
Japanreportable segmentemployeesat 2025-03-311159 pure
North Americareportable segmentemployeesat 2025-03-313 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,712
ItemContextValueUnit
Income taxes payablePrior1YearInstant_NonConsolidatedMember142000000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember91000000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember446000000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember6111000000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember3535000000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember3185000000JPY
Other clPrior1YearInstant_NonConsolidatedMember331000000JPY
Other clCurrentYearInstant_NonConsolidatedMember867000000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember365278000000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember85774000000JPY
Bonds payablePrior1YearInstant_NonConsolidatedMember120000000000JPY
Bonds payableCurrentYearInstant_NonConsolidatedMember120000000000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember14000000000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember140000000000JPY
Long term accounts payable otherPrior1YearInstant_NonConsolidatedMember198000000JPY
Long term accounts payable otherCurrentYearInstant_NonConsolidatedMember468000000JPY
Long term deposits receivedPrior1YearInstant_NonConsolidatedMember5265000000JPY
Long term deposits receivedCurrentYearInstant_NonConsolidatedMember5996000000JPY
Deferred tax liabilitiesPrior1YearInstant_NonConsolidatedMember21278000000JPY
Deferred tax liabilitiesCurrentYearInstant_NonConsolidatedMember4496000000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember11018000000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember7748000000JPY
Other nclPrior1YearInstant_NonConsolidatedMember-JPY
Other nclCurrentYearInstant_NonConsolidatedMember27000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember171759000000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember278735000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember537037000000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember364509000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember22400000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember22400000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember15860000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember15860000000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember1000000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember1000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember15861000000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember15861000000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember5288000000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember5288000000JPY
General reservePrior1YearInstant_NonConsolidatedMember275510000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember275510000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember-273359000000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember-167172000000JPY
Other retained earningsPrior1YearInstant_NonConsolidatedMember2151000000JPY
Other retained earningsCurrentYearInstant_NonConsolidatedMember108338000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember7439000000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember113626000000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-682000000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-682000000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember45018000000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember151205000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass