Quarterly report · Q3

Period2022-04-01 → 2022-12-31
Filed2023-02-02
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 56
MetricValuePeriodScopeSource row
Revenue¥460.3bn2022-04-01 → 2022-12-31Cons.Revenue IFRS
Revenue¥141.0bn2022-10-01 → 2022-12-31dCons.Revenue IFRS
Revenue¥560.0bn2021-04-01 → 2022-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥432.1bn2021-04-01 → 2021-12-31Cons.Revenue IFRS
Revenue¥138.3bn2021-10-01 → 2021-12-31dCons.Revenue IFRS
Operating income−¥17.8bn2022-04-01 → 2022-12-31Cons.Operating profit loss IFRS
Operating income¥11.1bn2022-10-01 → 2022-12-31dCons.Operating profit loss IFRS
Operating income¥58.2bn2021-04-01 → 2021-12-31Cons.Operating profit loss IFRS
Operating income¥10.7bn2021-10-01 → 2021-12-31dCons.Operating profit loss IFRS
Profit before tax¥2.2bn2022-04-01 → 2022-12-31Cons.Profit loss before tax IFRS
Profit before tax−¥18.8bn2022-10-01 → 2022-12-31dCons.Profit loss before tax IFRS
Profit before tax¥83.0bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥65.6bn2021-04-01 → 2021-12-31Cons.Profit loss before tax IFRS
Profit before tax¥16.3bn2021-10-01 → 2021-12-31dCons.Profit loss before tax IFRS
Net income (owners)−¥18.5bn2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥11.2bn2022-10-01 → 2022-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥56.4bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥46.4bn2021-04-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥9.9bn2021-10-01 → 2021-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income−¥32.6bn2022-04-01 → 2022-12-31Cons.Profit loss IFRS
Net income−¥17.4bn2022-10-01 → 2022-12-31dCons.Profit loss IFRS
Net income¥35.2bn2021-04-01 → 2021-12-31Cons.Profit loss IFRS
Net income¥5.2bn2021-10-01 → 2021-12-31dCons.Profit loss IFRS
Total assets¥1.37Tat 2022-12-31Cons.Assets IFRS
Total assets¥1.31Tat 2022-03-31Cons.Assets IFRS
Total assets¥1.30Tat 2021-12-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥673.5bnat 2022-12-31Cons.Liabilities IFRS
Total liabilities¥634.4bnat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥698.0bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥673.6bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥665.8bnat 2021-12-31Cons.Equity IFRS
Net assets / equity¥648.2bnat 2021-03-31dCons.Equity IFRS
Equity (owners)¥635.1bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥607.9bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥600.8bnat 2021-12-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥265.8bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥203.0bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥196.3bnat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥193.7bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥56.5bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥31.2bn2021-04-01 → 2022-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥9.1bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow¥21.7bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥18.3bn2021-04-01 → 2022-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥7.3bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥33.0bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥21.4bn2021-04-01 → 2022-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥20.4bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥-46.572022-04-01 → 2022-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-28.242022-10-01 → 2022-12-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥141.992021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥116.692021-04-01 → 2021-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥24.942021-10-01 → 2021-12-31dCons.Basic earnings loss per share IFRS
Equity ratio46.3%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio46.5%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio46.4%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 100
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2022-12-31¥34.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-10-01 → 2022-12-31¥11.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2022-12-31¥34.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-10-01 → 2022-12-31¥11.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-04-01 → 2022-12-31¥44m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-10-01 → 2022-12-31¥15m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2022-12-31¥2.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-10-01 → 2022-12-31¥958m
jpcrp040300-q3r_E00922-000Chinareportable segmentrevenue2022-04-01 → 2022-12-31¥31.2bn
jpcrp040300-q3r_E00922-000Chinareportable segmentrevenue2022-10-01 → 2022-12-31¥7.2bn
jpcrp040300-q3r_E00922-000Chinareportable segmentrevenue external2022-04-01 → 2022-12-31¥31.2bn
jpcrp040300-q3r_E00922-000Chinareportable segmentrevenue external2022-10-01 → 2022-12-31¥7.2bn
jpcrp040300-q3r_E00922-000Chinareportable segmentsegment profit2022-04-01 → 2022-12-31¥16.3bn
jpcrp040300-q3r_E00922-000Chinareportable segmentsegment profit2022-10-01 → 2022-12-31¥3.1bn
jpcrp040300-q3r_E00922-000Japanreportable segmentrevenue2022-04-01 → 2022-12-31¥102.2bn
jpcrp040300-q3r_E00922-000Japanreportable segmentrevenue2022-10-01 → 2022-12-31¥35.7bn
jpcrp040300-q3r_E00922-000Japanreportable segmentrevenue external2022-04-01 → 2022-12-31¥102.2bn
jpcrp040300-q3r_E00922-000Japanreportable segmentrevenue external2022-10-01 → 2022-12-31¥35.6bn
jpcrp040300-q3r_E00922-000Japanreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥51m
jpcrp040300-q3r_E00922-000Japanreportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥25m
jpcrp040300-q3r_E00922-000Japanreportable segmentsegment profit2022-04-01 → 2022-12-31¥9.6bn
jpcrp040300-q3r_E00922-000Japanreportable segmentsegment profit2022-10-01 → 2022-12-31¥5.2bn
jpcrp040300-q3r_E00922-000North Americareportable segmentrevenue2022-04-01 → 2022-12-31¥279.4bn
jpcrp040300-q3r_E00922-000North Americareportable segmentrevenue2022-10-01 → 2022-12-31¥84.0bn
jpcrp040300-q3r_E00922-000North Americareportable segmentrevenue external2022-04-01 → 2022-12-31¥279.4bn
jpcrp040300-q3r_E00922-000North Americareportable segmentrevenue external2022-10-01 → 2022-12-31¥84.0bn
jpcrp040300-q3r_E00922-000North Americareportable segmentsegment profit2022-04-01 → 2022-12-31¥55.7bn
jpcrp040300-q3r_E00922-000North Americareportable segmentsegment profit2022-10-01 → 2022-12-31¥8.4bn
jpcrp040300-q3r_E00922-000Other Regionsreportable segmentrevenue2022-04-01 → 2022-12-31¥13.5bn
jpcrp040300-q3r_E00922-000Other Regionsreportable segmentrevenue2022-10-01 → 2022-12-31¥2.2bn
jpcrp040300-q3r_E00922-000Other Regionsreportable segmentrevenue external2022-04-01 → 2022-12-31¥13.5bn
jpcrp040300-q3r_E00922-000Other Regionsreportable segmentrevenue external2022-10-01 → 2022-12-31¥2.2bn
jpcrp040300-q3r_E00922-000Other Regionsreportable segmentsegment profit2022-04-01 → 2022-12-31¥8.6bn
jpcrp040300-q3r_E00922-000Other Regionsreportable segmentsegment profit2022-10-01 → 2022-12-31¥1.1bn
—segment totalrevenue2022-04-01 → 2022-12-31¥426.3bn
—segment totalrevenue2022-10-01 → 2022-12-31¥129.1bn
—segment totalrevenue external2022-04-01 → 2022-12-31¥426.3bn
—segment totalrevenue external2022-10-01 → 2022-12-31¥129.1bn
—segment totalrevenue intersegment2022-04-01 → 2022-12-31¥51m
—segment totalrevenue intersegment2022-10-01 → 2022-12-31¥25m
—segment totalsegment profit2022-04-01 → 2022-12-31¥90.2bn
—segment totalsegment profit2022-10-01 → 2022-12-31¥17.9bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-12-31¥460.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-10-01 → 2022-12-31¥141.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-12-31¥460.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-10-01 → 2022-12-31¥141.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2022-12-31¥95m
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-10-01 → 2022-12-31¥40m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-12-31¥93.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-10-01 → 2022-12-31¥18.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2021-12-31¥29.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-10-01 → 2021-12-31¥10.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2021-12-31¥29.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-10-01 → 2021-12-31¥10.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-04-01 → 2021-12-31¥30m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-10-01 → 2021-12-31¥9m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2021-12-31¥2.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-10-01 → 2021-12-31¥889m
jpcrp040300-q3r_E00922-000Chinareportable segmentrevenue2021-04-01 → 2021-12-31¥27.0bn
jpcrp040300-q3r_E00922-000Chinareportable segmentrevenue2021-10-01 → 2021-12-31¥8.9bn
jpcrp040300-q3r_E00922-000Chinareportable segmentrevenue external2021-04-01 → 2021-12-31¥27.0bn
jpcrp040300-q3r_E00922-000Chinareportable segmentrevenue external2021-10-01 → 2021-12-31¥8.9bn
jpcrp040300-q3r_E00922-000Chinareportable segmentsegment profit2021-04-01 → 2021-12-31¥12.9bn
jpcrp040300-q3r_E00922-000Chinareportable segmentsegment profit2021-10-01 → 2021-12-31¥3.3bn
jpcrp040300-q3r_E00922-000Japanreportable segmentrevenue2021-04-01 → 2021-12-31¥117.2bn
jpcrp040300-q3r_E00922-000Japanreportable segmentrevenue2021-10-01 → 2021-12-31¥40.6bn
jpcrp040300-q3r_E00922-000Japanreportable segmentrevenue external2021-04-01 → 2021-12-31¥117.2bn
jpcrp040300-q3r_E00922-000Japanreportable segmentrevenue external2021-10-01 → 2021-12-31¥40.6bn
jpcrp040300-q3r_E00922-000Japanreportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥53m
jpcrp040300-q3r_E00922-000Japanreportable segmentrevenue intersegment2021-10-01 → 2021-12-31¥13m
jpcrp040300-q3r_E00922-000Japanreportable segmentsegment profit2021-04-01 → 2021-12-31¥17.0bn
jpcrp040300-q3r_E00922-000Japanreportable segmentsegment profit2021-10-01 → 2021-12-31¥7.2bn
jpcrp040300-q3r_E00922-000North Americareportable segmentrevenue2021-04-01 → 2021-12-31¥250.7bn
jpcrp040300-q3r_E00922-000North Americareportable segmentrevenue2021-10-01 → 2021-12-31¥75.8bn
jpcrp040300-q3r_E00922-000North Americareportable segmentrevenue external2021-04-01 → 2021-12-31¥250.7bn
jpcrp040300-q3r_E00922-000North Americareportable segmentrevenue external2021-10-01 → 2021-12-31¥75.8bn
jpcrp040300-q3r_E00922-000North Americareportable segmentsegment profit2021-04-01 → 2021-12-31¥91.5bn
jpcrp040300-q3r_E00922-000North Americareportable segmentsegment profit2021-10-01 → 2021-12-31¥21.2bn
jpcrp040300-q3r_E00922-000Other Regionsreportable segmentrevenue2021-04-01 → 2021-12-31¥7.3bn
jpcrp040300-q3r_E00922-000Other Regionsreportable segmentrevenue2021-10-01 → 2021-12-31¥2.7bn
jpcrp040300-q3r_E00922-000Other Regionsreportable segmentrevenue external2021-04-01 → 2021-12-31¥7.3bn
jpcrp040300-q3r_E00922-000Other Regionsreportable segmentrevenue external2021-10-01 → 2021-12-31¥2.7bn
jpcrp040300-q3r_E00922-000Other Regionsreportable segmentsegment profit2021-04-01 → 2021-12-31¥1.4bn
jpcrp040300-q3r_E00922-000Other Regionsreportable segmentsegment profit2021-10-01 → 2021-12-31¥546m
—segment totalrevenue2021-04-01 → 2021-12-31¥402.3bn
—segment totalrevenue2021-10-01 → 2021-12-31¥128.1bn
—segment totalrevenue external2021-04-01 → 2021-12-31¥402.2bn
—segment totalrevenue external2021-10-01 → 2021-12-31¥128.1bn
—segment totalrevenue intersegment2021-04-01 → 2021-12-31¥53m
—segment totalrevenue intersegment2021-10-01 → 2021-12-31¥13m
—segment totalsegment profit2021-04-01 → 2021-12-31¥122.8bn
—segment totalsegment profit2021-10-01 → 2021-12-31¥32.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2021-12-31¥432.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-10-01 → 2021-12-31¥138.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2021-12-31¥432.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-10-01 → 2021-12-31¥138.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2021-12-31¥83m
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-10-01 → 2021-12-31¥22m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2021-12-31¥125.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-10-01 → 2021-12-31¥33.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 847
ItemContextValueUnit
Equity IFRSCurrentQuarterInstant_EquityAttributableToOwnersOfParentIFRSMember635149000000JPY
Equity IFRSCurrentQuarterInstant_NonControllingInterestsIFRSMember62877000000JPY
Equity IFRSCurrentQuarterInstant698026000000JPY
Profit loss IFRSPrior1YTDDuration35183000000JPY
Profit loss IFRSCurrentYTDDuration-32627000000JPY
Depreciation and amortization ope cf IFRSPrior1YTDDuration28190000000JPY
Depreciation and amortization ope cf IFRSCurrentYTDDuration32089000000JPY
Impairment losses reversal of impairment losses ope cf IFRSPrior1YTDDuration-JPY
Impairment losses reversal of impairment losses ope cf IFRSCurrentYTDDuration56043000000JPY
Changes in fair value of contingent consideration ope cf IFRSPrior1YTDDuration245000000JPY
Changes in fair value of contingent consideration ope cf IFRSCurrentYTDDuration-1229000000JPY
Loss gain on sale of property plant and equipment ope cf IFRSPrior1YTDDuration-103000000JPY
Loss gain on sale of property plant and equipment ope cf IFRSCurrentYTDDuration-220000000JPY
Loss gain on sale of property intangible assets ope cf IFRSPrior1YTDDuration-173000000JPY
Loss gain on sale of property intangible assets ope cf IFRSCurrentYTDDuration-12067000000JPY
Interest and dividend income ope cf IFRSPrior1YTDDuration-1106000000JPY
Interest and dividend income ope cf IFRSCurrentYTDDuration-3572000000JPY
Interest expenses ope cf IFRSPrior1YTDDuration2236000000JPY
Interest expenses ope cf IFRSCurrentYTDDuration2026000000JPY
Income tax expense ope cf IFRSPrior1YTDDuration30400000000JPY
Income tax expense ope cf IFRSCurrentYTDDuration34819000000JPY
Decrease increase in trade and other receivables ope cf IFRSPrior1YTDDuration-16751000000JPY
Decrease increase in trade and other receivables ope cf IFRSCurrentYTDDuration-4989000000JPY
Decrease increase in inventories ope cf IFRSPrior1YTDDuration2313000000JPY
Decrease increase in inventories ope cf IFRSCurrentYTDDuration9287000000JPY
Increase decrease in trade and other payables ope cf IFRSPrior1YTDDuration-16921000000JPY
Increase decrease in trade and other payables ope cf IFRSCurrentYTDDuration6186000000JPY
Increase decrease in deferred revenue ope cf IFRSPrior1YTDDuration2240000000JPY
Increase decrease in deferred revenue ope cf IFRSCurrentYTDDuration-1344000000JPY
Increase decrease in other financial liabilities ope cf IFRSPrior1YTDDuration-8882000000JPY
Increase decrease in other financial liabilities ope cf IFRSCurrentYTDDuration-4271000000JPY
Increase decrease in retirement benefit liability ope cf IFRSPrior1YTDDuration21000000JPY
Increase decrease in retirement benefit liability ope cf IFRSCurrentYTDDuration-21000000JPY
Increase decrease in provisions ope cf IFRSPrior1YTDDuration2138000000JPY
Increase decrease in provisions ope cf IFRSCurrentYTDDuration20596000000JPY
Other changes in working capital ope cf IFRSPrior1YTDDuration-10844000000JPY
Other changes in working capital ope cf IFRSCurrentYTDDuration-24060000000JPY
Subtotal ope cf IFRSPrior1YTDDuration48186000000JPY
Subtotal ope cf IFRSCurrentYTDDuration76646000000JPY
Interest received ope cf IFRSPrior1YTDDuration118000000JPY
Interest received ope cf IFRSCurrentYTDDuration2435000000JPY
Dividends received ope cf IFRSPrior1YTDDuration985000000JPY
Dividends received ope cf IFRSCurrentYTDDuration965000000JPY
Interest paid ope cf IFRSPrior1YTDDuration-1498000000JPY
Interest paid ope cf IFRSCurrentYTDDuration-1395000000JPY
Income taxes paid ope cf IFRSPrior1YTDDuration-38730000000JPY
Income taxes paid ope cf IFRSCurrentYTDDuration-22120000000JPY
Net cash provided by used in operating activities IFRSPrior1YTDDuration9061000000JPY
Net cash provided by used in operating activities IFRSCurrentYTDDuration56531000000JPY
Purchase of property plant and equipment inv cf IFRSPrior1YTDDuration-5193000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-04-01/2021-12-31pass
statement vs summary · revenueconsolidated 2021-10-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass